|
31 Dec 2012 |
31 Dec 2011 |
Assets |
|
|
Non-current assets |
|
|
Property, plant and equipment |
9,230.9 |
8,458.8 |
Intangible assets |
77.3 |
64.9 |
Investment property |
23.1 |
- |
Investments in associates |
10.8 |
9.1 |
Deferred income tax assets |
184.2 |
101.6 |
Other long-term assets |
265.7 |
239.2 |
|
9,792.0 |
8,873.6 |
Current assets |
|
|
Inventories |
806.1 |
739.7 |
Trade receivables and other receivables |
1,020.4 |
1,363.2 |
Income tax overpaid |
4.2 |
22 |
Financial derivatives |
3.9 |
4 |
Other short-term financial assets |
948.9 |
24.6 |
Cash and cash equivalents |
1,490.7 |
2,589.0 |
|
4,274.2 |
4,742.5 |
Non-current assets available for sale |
0.9 |
0.9 |
|
4,275.1 |
4,743.4 |
TOTAL ASSETS |
14,067.1 |
13,617.0 |
|
Equity |
|
|
Equity attributable to shareholders of the Parent Company |
|
|
Share capital |
1,251.9 |
1,260.9 |
Share premium account |
905 |
905 |
Retained earnings |
6,245.6 |
6,070.4 |
|
8,402.5 |
8,236.3 |
Non-controlling interest |
171.4 |
207.1 |
Total equity |
8,573.9 |
8,443.4 |
|
Liabilities |
|
|
Long-term liabilities |
|
|
Loans and borrowings |
189.9 |
241.2 |
Deferred income tax liabilities |
47.4 |
- |
Employee benefit liabilities |
2,084.7 |
1,774.3 |
Provisions |
502.9 |
436.6 |
Trade liabilities and other liabilities |
211.2 |
208 |
|
3,036.1 |
2,660.1 |
Short-term liabilities |
|
|
Loans and borrowings |
75.7 |
187.6 |
Financial derivatives |
0.3 |
0.1 |
Current income tax liabilities |
40.4 |
3.6 |
Employee benefit liabilities |
269.7 |
239.7 |
Provisions |
286.7 |
246.4 |
Trade liabilities and other liabilities |
1,784.3 |
1,836.1 |
|
2,457.1 |
2,513.5 |
Total liabilities |
5,493.2 |
5,173.6 |
TOTAL EQUITY AND LIABILITIES |
14,067.1 |
13,617.0 |