Financial statements of JSW S.A. for 2012

33. Net cash inflows on operating activity

  2012 2011
restated
Pre-tax profit 1,271.0 2,644.5
Depreciation 806 685.8
(Profit) / loss on the sale of property, plant and equipment (0.6) 1.5
Interest and profit-sharing (177.0) (113.5)
Movement in employee benefit liabilities 77.2 37.4
Movement in reserves 28.9 (120.3)
Movement in inventories (178.5) (76.1)
Change in the balance of trade receivables and other receivables 15.3 (397.7)
Change in the balance of trade liabilities and other liabilities 229.3 178.7
Employee share ownership plan - 293
Other cash flows 12.7 15
Cash inflows on operating activity 2,084.3 3,148.3

download table

Reconciliation the movement in employee benefit liabilities in the cash flow statement:

  2012 2011
Movement in employee benefit liabilities in the balance sheet 306.8 13.3
Actuarial profit/(loss) captured in other comprehensive income (229.6) 24.1
Movement in employee benefit liabilities in the cash flow statement 77.2 37.4

download table

Reconciliation the movement in provisions in the cash flow statement:

  2012 2011
Movement in provisions in the balance sheet 128.2 (120.6)
Movement in the mining plant decomissioning provision (99.3) 0.3
Movement in provisions in the cash flow statement 28.9 (120.3)

download table