- JSW GROUP
- Our surrounding
- Strategy
- Activities in 2018
- Innovations
- Management rules
- Risks
- Outlook
Note | 2018 | 2017 | |
---|---|---|---|
Profit before tax | 2,192.5 | 3,123.6 | |
Depreciation and amortization | 4.2 | 766.0 | 824.7 |
(Profit) / loss on the sale of property, plant and equipment | 4.6 | 25.2 | 11.5 |
Interest and profit-sharing | (23.9) | 27.4 | |
Change in employee benefit liabilities | 134.9 | 18.8 | |
Change in provisions | (549.7) | (1,277.9) | |
Change in inventories | (157.1) | (148.9) | |
Change in trade and other receivables | (341.4) | 91.2 | |
Change in trade and other liabilities | 342.2 | (18.4) | |
Impairment losses on property, plant and equipment and intangible assets | 7.3 | 494.7 | 759.6 |
Transfer of units to SRK | (13.4) | (168.1) | |
Exchange differences on measurement of bonds | 4.7 | 11.6 | (95.3) |
Other cash flows | (25.5) | 11.9 | |
CASH FLOW FROM OPERATING ACTIVITY | 2,856.1 | 3,160.1 |
Reconciliation of changes in employee benefit liabilities in the consolidated cash flow statement:
Note | 2018 | 2017 | |
---|---|---|---|
Change in employee benefit liabilities from the consolidated statement of financial position | 7.11 | 205.3 | (22.1) |
Actuarial gains/(losses) captured in other comprehensive income | 7.11 | (70.4) | (9.2) |
Transfer of units to SRK | 4.5 | – | 50.1 |
CHANGE IN EMPLOYEE BENEFIT LIABILITIES IN THE CONSOLIDATED CASH FLOW STATEMENT | 134.9 | 18.8 |
Reconciliation of the change in provisions in the consolidated cash flow statement:
Note | 2018 | 2017 | |
---|---|---|---|
Change in provisions in the consolidated statement of financial position | 7.12 | (461.8) | (1,465.8) |
Change in the mine closure provision | 7.1 | (87.9) | 71.5 |
Transfer of units to SRK | 4.5 | – | 116.2 |
Other | – | 0.2 | |
CHANGE IN PROVISIONS IN THE CONSOLIDATED CASH FLOW STATEMENT | (549.7) | (1,277.9) |
Reconciliation of the change in inventories in the consolidated cash flow statement:
Note | 2018 | 2017 | |
---|---|---|---|
Change in inventories in the consolidated statement of financial position | 7.7 | (157.1) | (156.9) |
Other | – | 8.0 | |
CHANGE IN INVENTORIES IN THE CONSOLIDATED CASH FLOW STATEMENT | (157.1) | (148.9) |
Reconciliation of the change in trade and other receivables in the cash flow statement:
Note | 2018 | 2017 | |
---|---|---|---|
Change in trade and other receivables from the consolidated statement of financial position | 7.8 | 1,110.0 | (1,358.8) |
The payment for investment certificates recognized as at 31 December 2017 as other receivables presented in cash flow on investing activity | (1,450.0) | 1,450.0 | |
Receivables under prepayments for purchase of fixed assets | 0.2 | ||
Impairment losses for trade receivables ensuing from the implementation of IFRS 9 as at 1 January 2018 | (1.6) | – | |
CHANGE IN TRADE AND OTHER RECEIVABLES IN THE CONSOLIDATED CASH FLOW STATEMENT | (341.4) | 91.2 |