Consolidated statement of changes in equity

  Note Attributable to shareholders of the Parent Company Non-controlling interest Total equity
Share capital Share premium account Capital on revaluation of financial instruments Retained earnings Total
BALANCE AS AT 1 JANUARY 2019 (approved data)   1,251.9 905.0 (52.1) 5,976.6 8,081.4 364.0 8,445.4
Impact of implementing IFRS 16 as of 1 January 2019   - - - (37.0) (37.0) - (37.0)
BALANCE AS AT 1 JANUARY 2019 (restated data)   1,251.9 905.0 (52.1) 5,939.6 8,044.4 364.0 8,408.4
Total comprehensive income:   - - 31.5 585.2 616.7 20.0 636.7
 net profit   - - - 628.9 628.9 20.7 649.6
 other comprehensive income   - - 31.5 (43.7) (12.2) (0.7) (12.9)
Transactions with shareholders   - - - (197.6) (197.6) 4.3 (193.3)
Dividends   - - - (200.8) (200.8) - (200.8)
Transactions with non-controlling interest 10.3 - - - 3.2 3.2 4.3 7.5
Other   - - - (0.3) (0.3) - (0.3)
BALANCE AS AT 31 DECEMBER 2019   1,251.9 905.0 (20.6) 6,326.9 8,463.2 388.3 8,851.5
AS AT 1 JANUARY 2018 (approved data)   1,251.9 905.0 (66.7) 4,298.9 6,389.1 232.4 6,621.5
Impact of implementing IFRS 9 as at 1 January 2018   - - - (1.5) (1.5) - (1.5)
AS AT 1 JANUARY 2018 (restated data)   1,251.9 905.0 (66.7) 4,297.4 6,387.6 232.4 6,620.0
Total comprehensive income:   - - 14.6 1,680.6 1,695.2 23.2 1,718.4
 net profit   - - - 1,737.1 1,737.1 23.7 1,760.8
 other comprehensive income   - - 14.6 (56.5) (41.9) (0.5) (42.4)
Transactions with shareholders 10.3 - - - (1.4) (1.4) 108.4 107.0
Dividends   - - - - - - -
Transactions with non-controlling interest   - - - (1.4) (1.4) 108.4 107.0
BALANCE AS AT 31 DECEMBER 2018   1,251.9 905.0 (52.1) 5,976.6 8,081.4 364.0 8,445.4

Download XLS