Consolidated statement of financial position
Note | 31.12.2019 | 31.12.2018 | |
---|---|---|---|
ASSETS | |||
NON-CURRENT ASSETS | |||
Property, plant and equipment | 7.1 | 8,672.3 | 7,303.0 |
Goodwill | 7.2 | 57.0 | - |
Intangible assets | 7.3 | 117.3 | 130.8 |
Investment property | 7.6 | 23.9 | 21.1 |
Right-of-use asset | 7.4 | 618.3 | - |
Investments in associates | 1.2 | 1.1 | |
Deferred tax assets | 5.2 | 525.0 | 669.5 |
Investments in the FIZ asset portfolio | 7.7 | 1,174.0 | 1,826.1 |
Other non-current financial assets | 7.8 | 376.1 | 349.1 |
TOTAL NON-CURRENT ASSETS | 11,565.1 | 10,300.7 | |
CURRENT ASSETS | |||
Inventories | 7.9 | 1,130.8 | 656.5 |
Trade and other receivables | 7.11 | 866.1 | 1,146.7 |
Income tax overpaid | 162.8 | 0.7 | |
Financial derivatives | 9.4 | 60.5 | 7.2 |
Investments in the FIZ asset portfolio | 7.7 | 700.0 | - |
Other current financial assets | 7.10 | 90.8 | - |
Cash and cash equivalents | 7.12 | 350.3 | 1,650.8 |
TOTAL CURRENT ASSETS | 3,361.3 | 3,461.9 | |
TOTAL ASSETS | 14,926.4 | 13,762.6 |
Note | 31.12.2019 | 31.12.2018 | |
---|---|---|---|
EQUITY | |||
Share capital | 7.13.1 | 1,251.9 | 1,251.9 |
Share premium account | 905.0 | 905.0 | |
Capital on revaluation of financial instruments | 7.13.2 | (20.6) | (52.1) |
Retained earnings | 7.13.3 | 6,326.9 | 5,976.6 |
TOTAL EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT COMPANY | 8,463.2 | 8,081.4 | |
NON-CONTROLLING INTEREST | 388.3 | 364.0 | |
TOTAL EQUITY | 8,851.5 | 8,445.4 | |
LIABILITIES | |||
NON-CURRENT LIABILITIES | |||
Loans and borrowings | 6.1 | 333.3 | 36.5 |
Deferred tax liabilities | 5.2 | 22.5 | 15.6 |
Employee benefit liabilities | 7.14 | 832.5 | 731.7 |
Provisions | 7.15 | 866.9 | 788.0 |
Lease liabilities | 6.3 | 406.7 | - |
Trade and other liabilities | 7.16 | 118.9 | 119.9 |
TOTAL NON-CURRENT LIABILITIES | 2,580.8 | 1,691.7 | |
CURRENT LIABILITIES | |||
Loans and borrowings | 6.1 | 25.8 | 33.5 |
Liabilities under debt securities issued | 6.2 | - | 121.0 |
Financial derivatives | 9.4 | 1.3 | 6.0 |
Current income tax liabilities | 6.3 | 203.6 | |
Employee benefit liabilities | 7.14 | 172.2 | 150.8 |
Provisions | 7.15 | 300.3 | 273.1 |
Lease liabilities | 6.3 | 206.4 | - |
Trade and other liabilities | 7.16 | 2,781.8 | 2,837.5 |
TOTAL CURRENT LIABILITIES | 3,494.1 | 3,625.5 | |
TOTAL LIABILITIES | 6,074.9 | 5,317.2 | |
TOTAL EQUITY AND LIABILITIES | 14,926.4 | 13,762.6 |