Consolidated statement of financial position

  Note 31.12.2019 31.12.2018
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 7.1 8,672.3 7,303.0
Goodwill 7.2 57.0 -
Intangible assets 7.3 117.3 130.8
Investment property 7.6 23.9 21.1
Right-of-use asset 7.4 618.3 -
Investments in associates   1.2 1.1
Deferred tax assets 5.2 525.0 669.5
Investments in the FIZ asset portfolio 7.7 1,174.0 1,826.1
Other non-current financial assets 7.8 376.1 349.1
TOTAL NON-CURRENT ASSETS   11,565.1 10,300.7
CURRENT ASSETS      
Inventories 7.9 1,130.8 656.5
Trade and other receivables 7.11 866.1 1,146.7
Income tax overpaid   162.8 0.7
Financial derivatives 9.4 60.5 7.2
Investments in the FIZ asset portfolio 7.7 700.0 -
Other current financial assets 7.10 90.8 -
Cash and cash equivalents 7.12 350.3 1,650.8
TOTAL CURRENT ASSETS   3,361.3 3,461.9
TOTAL ASSETS   14,926.4 13,762.6

Download XLS

  Note 31.12.2019 31.12.2018
EQUITY 
Share capital 7.13.1 1,251.9 1,251.9
Share premium account   905.0 905.0
Capital on revaluation of financial instruments 7.13.2 (20.6) (52.1)
Retained earnings 7.13.3 6,326.9 5,976.6
TOTAL EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT COMPANY   8,463.2 8,081.4
NON-CONTROLLING INTEREST   388.3 364.0
TOTAL EQUITY   8,851.5 8,445.4
LIABILITIES
NON-CURRENT LIABILITIES 
Loans and borrowings 6.1 333.3 36.5
Deferred tax liabilities 5.2 22.5 15.6
Employee benefit liabilities 7.14 832.5 731.7
Provisions 7.15 866.9 788.0
Lease liabilities 6.3 406.7 -
Trade and other liabilities 7.16 118.9 119.9
TOTAL NON-CURRENT LIABILITIES   2,580.8 1,691.7
CURRENT LIABILITIES
Loans and borrowings 6.1 25.8 33.5
Liabilities under debt securities issued 6.2 - 121.0
Financial derivatives 9.4 1.3 6.0
Current income tax liabilities   6.3 203.6
Employee benefit liabilities 7.14 172.2 150.8
Provisions 7.15 300.3 273.1
Lease liabilities 6.3 206.4 -
Trade and other liabilities 7.16 2,781.8 2,837.5
TOTAL CURRENT LIABILITIES   3,494.1 3,625.5
TOTAL LIABILITIES   6,074.9 5,317.2
TOTAL EQUITY AND LIABILITIES   14,926.4 13,762.6

Download XLS