CONSOLIDATED STATEMENT OF FINANCIAL POSITION

  Note 31 December 2022 31 December 2021
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 7.1 10 374,3 9 383,4
Goodwill 7.2 - 57,0
Intangible assets 7.3 116,2 106,4
Investment property 7.6 22,3 22,6
Right-of-use assets 7.4 533,8 491,6
Investments in associates   1,2 1,2
Deferred tax assets 5.2 495,5 849,9
Investments in the FIZ asset portfolio 7.7 7 131,2 767,5
Other non-current financial assets 7.8 436,3 390,6
TOTAL NON-CURRENT ASSETS   19 110,8 12 070,2
CURRENT ASSETS    
Inventories 7.9 990,1 652,5
Trade and other receivables 7.10 1 947,5 1 822,8
Income tax overpaid   29,9 69,2
Financial derivatives 9.4 43,8 10,7
Other current financial assets 7.11 3,1 9,6
Cash and cash equivalents 7.12 4 837,9 1 299,8
Non-current assets (disposal group) held for sale 7.13 - 27,0
TOTAL CURRENT ASSETS   7 852,3 3 891,6
TOTAL ASSETS   26 963,1 15 961,8

DOWNLOAD XLS

  Note 31 December 2022 31 December 2021
EQUITY
Share capital 7.14.1 1 251,9 1 251,9
Share premium account   905,0 905,0
Capital on revaluation of financial instruments 9.4 (2,3) (17,4)
Retained earnings 7.14.2 13 281,9 5 712,0
TOTAL EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT COMPANY   15 436,5 7 851,5
NON-CONTROLLING INTEREST 7.14.3 501,0 446,3
TOTAL EQUITY   15 937,5 8 297,8
LIABILITIES
NON-CURRENT LIABILITIES
Loans and borrowings 6.1 755,2 1 357,2
Deferred tax liabilities 5.2 15,9 18,9
Employee benefit liabilities 7.15 771,1 743,4
Provisions 7.16 1 282,3 1 271,6
Lease liabilities 6.2 341,2 300,8
Trade and other liabilities 7.17 126,2 122,9
TOTAL NON-CURRENT LIABILITIES   3 291,9 3 814,8
CURRENT LIABILITIES
Loans and borrowings 6.1 538,8 459,0
Financial derivatives 9.4 0,6 57,3
Current income tax liabilities   1 342,6 2,8
Employee benefit liabilities 7.15 220,7 201,9
Provisions 7.16 226,8 241,2
Lease liabilities 6.2 240,6 238,0
FIZ liabilities 7.7 2 237,6 259,8
Trade and other liabilities 7.17 2 926,0 2 323,4
Liabilities related to assets held for sale 7.13 - 65,8
TOTAL CURRENT LIABILITIES   7 733,7 3 849,2
TOTAL LIABILITIES   11 025,6 7 664,0
TOTAL EQUITY AND LIABILITIES   26 963,1 15 961,8

Download XLS