1.1. NAME, REGISTERED OFFICE AND LINE OF BUSINESS

These financial statements are the consolidated financial statements of the Jastrzębska Spółka Węglowa S.A. Group.

These Consolidated Financial Statements of the Group cover the financial year ended 31 December 2022 and contain comparative data for the financial year ended 31 December 2021.

The Jastrzębska Spółka Węglowa S.A. Group (“Group”) is comprised of Jastrzębska Spółka Węglowa S.A. (“JSW”, “Parent Company”) and its
Poland-based subsidiaries.

KEY INFORMATION ABOUT THE PARENT COMPANY
NAME Jastrzębska Spółka Węglowa S.A.
REGISTERED OFFICE Aleja Jana Pawła II 4, 44-330 Jastrzębie-Zdrój, Poland
KRS 0000072093 – District Court in Gliwice, 10th Commercial Division of the National Court Register, Poland
REGON 271747631
NIP 633 000 51 10
CORE BUSINESS Mining, enrichment and sale of hard coal and sale of coke and hydrocarbons

Jastrzębska Spółka Węglowa S.A. is a joint stock company and the parent company in the Group. According to the Articles of Association, the Parent Company may operate in the territory of the Republic of Poland and abroad. The duration of JSW is unspecified. The Parent Company’s shares have been traded publicly since 6 July 2011.

The Jastrzębska Spółka Węglowa S.A. Group is the largest producer of hard coking coal and a significant producer of coke in the European Union. For years, it has held the key position on the Polish and European market for coking coal and coke, due to the high quality coal it produces and due to its location in proximity to its main customers. The Group also mines steam coal.

As at 31 December 2022 and 31 December 2021, the State Treasury was the majority shareholder of the Group.

In 2022 and in 2021, the State Treasury was the direct ultimate controlling entity.

1.2. COMPOSITION OF THE GROUP

As at 31 December 2022, JSW held, directly or indirectly, shares in 18 related companies, including:

  • 17 subsidiaries (direct or indirect),
    1 associated company.

The subsidiaries are consolidated by the full method. JSW Stabilization Closed-end Investment Fund was also consolidated by the full method.
The investment in the associate (Remkoks Sp. z o.o.) is measured by the equity method in the consolidated financial statements.

Information on companies comprising the Group and consolidated by the full method is provided below:

Item Company name Registered
office
Line of business Percentage of share capital
held by Group companies
Percentage of share capital
held by Group companies
        31 December
2022
31 December
2021
Parent company
1. Jastrzębska Spółka Węglowa S.A. (“JSW”) Jastrzębie- Zdrój Hard coal mining and sales, sales of coke and hydrocarbons. not applicable not applicable
Direct subsidiaries
2. JSW KOKS S.A. (“JSW KOKS”) Zabrze Production of coke and hydrocarbons 96,28% 96,28%
3 Jastrzębskie Zakłady Remontowe Sp. z o.o. („JZR”) Jastrzębie -Zdrój Service activity pertaining to renovation and maintenance of machinery and equipment, production of machinery for mining, quarrying and construction 60,40% 62,09%
4. Przedsiębiorstwo Budowy Szybów S.A. („PBSz”) Tarnowskie Góry Specialized mining services: designing and execution of vertical and horizontal mine workings and tunnels, construction services, architectural and engineering services, lease of machinery and equipment, assembly, repairs and upkeep of machinery for the mining, quarrying and construction industries. 95,81% 95,01%
5. JSW Nowe Projekty S.A.
(„JSW Nowe Projekty” dawniej JSW Innowacje)*
Katowice Implementation of green energy projects for the Group. 100,00% 100,00%
6. Przedsiębiorstwo Gospodarki Wodnej i Rekultywacji S.A. („PGWiR”) Jastrzębie - Zdrój Provision of water and sewerage services, treatment and discharge of salt waters, supply of industrial water for the coal and power sector plants, reclamation activity, production of salt 100,00% 100,00%
7. Centralne Laboratorium Pomiarowo – Badawcze Sp. z o.o. („CLP-B”) Jastrzębie - Zdrój Technical research services, chemical and physiochemical analyses of minerals, and solid, liquid and gaseous materials and products, and medical diagnostics 99,92% 99,92%
8. Jastrzębska Spółka Kolejowa Sp. z o.o. („JSK”) Jastrzębie - Zdrój Provision of railway lines, maintenance of railway infrastructure structures and equipment, construction and repair of railway tracks and facilities 100,00% 100,00%
9. JSW IT Systems Sp. z o.o. („JSW IT Systems”) Jastrzębie - Zdrój Consulting with respect to computer hardware; activities related to software and data processing 100,00% 100,00%
10. JSU Sp. z o.o. („JSU”) Jastrzębie - Zdrój Insurance intermediation and insurance administration pertaining to insurance claims handling, provision of tourist and hotel services 100,00% 100,00%
11. JSW Logistics Sp. z o.o. („JSW Logistics”) Katowice Rail siding services, transportation of coal and coke, organizing the carriage of cargo and technical maintenance and repair of rail vehicles 100,00% 100,00%
12. JSW Szkolenie i Górnictwo Sp. z o.o. („JSW SiG”) Jastrzębie - Zdrój Mining support activity and operating the shower room in JSW’s mines 100,00% 100,00%
Indirect subsidiaries
13. BTS Sp. z o.o. („BTS”) Dąbrowa Górnicza Transportation and general construction services 100,00% 100,00%
14. ZREM-BUD Sp. z o.o. („ZREM-BUD”) Dąbrowa Górnicza Manufacture of spare parts, assemblies and devices, steel structures, technical equipment, tools and instruments; mechanic and electric repairs and maintenance of automation technology, renovation and construction services 100,00% 100,00%
15. CARBOTRANS Sp. z o.o. („Carbotrans”) Zabrze Road transport of goods, mainly hydrocarbons and raw materials for their production 100,00% 100,00%
16. JZR Dźwigi Sp. z o.o. („JZR Dźwigi”) Jastrzębie - Zdrój Services related to production, upgrade, renovation, upkeep, inspection and repairs of material handling equipment. 84,97% 84,97%
17. JSW Ochrona Sp. z o.o. (“JSW Ochrona”) Jastrzębie - Zdrój Security services, auxiliary services related to maintaining order in buildings 100,00% 100,00%
18. Hawk-e Sp. z o.o. („Hawk-e”) Katowice Provider of commercial drone services 100,00% 100,00%
19. JSW Zwałowanie i Rekultywacja Sp. z o.o. („JSW Zwałowanie i Rekultywacja”) Jastrzębie - Zdrój Provision of post-mining waste disposal and reclamation services. 100,00% 100,00%
Other entities
20. JSW Stabilizacyjny Fundusz Inwestycyjny Zamknięty („JSW Stabilizacyjny FIZ”, „Fundusz”)** Warsaw Investment of cash raised through private proposals to purchase Investment Certificates, in the securities, Money Market Instruments and other property rights as specified in the Articles of Association 100,00% 100,00%
*On 22 June 2022, the Extraordinary Shareholder Meeting of JSW Innowacje adopted a resolution to amend the Articles of Association of JSW Innowacje, which pertains to changing the company's name to “JSW Nowe Projekty Spółka Akcyjna” and changing its business profile, which involves transforming the company into a so-called “green asset of the JSW Group” i.e. focusing its activities on environmental projects to serve the Group. The amendment to the Articles of Association was registered in the National Court Register on 17 August 2022.
** On 30 December 2022, JSW Nowe Projekty acquired Hawk-e, in which it held 100% of its share capital. The transaction had no effect on these consolidated financial statements.
***Percentage share determined based on the percentage exposure of the Parent Company in the Fund’s assets portfolio.

  • Capital increase in JZR

On 6 June 2022, the Extraordinary Shareholder Meeting of JZR adopted a resolution to increase JZR’s share capital from PLN 712.3 million tPLN 732.3 million, i.e. by PLN 20.0 million, by way of the State Treasury subscribing for 40,000 new shares in the increased share capital with the par value of PLN 500.00 each, and excluding the right of first refusal for the subscription for the shares by JSW. The increase in JZR’s share capital was registered with the National Court Register on 12 July 2022. After the capital increase, the JSW’s stake in JZR dropped to 60.40%, while the State Treasury’s stake increased to 39.60%.

This transaction with non-controlling interest resulted in cash proceeds of PLN 20.0 million presented in the consolidated statement of cash flows for 2022 in the line item “net payment under the release of shares and capital contributions (transaction with non-controlling interest)”.

The aforementioned increase in JZR's capital is the final stage of the agreement extend support that is not public aid concluded between the State Treasury and JZR on 30 September 2016 (“Support Agreement”). The total amount of support (up to PLN 290.0 million) was contributed in the form of cash in exchange for shares in JZR’s increased share capital subscribed for by the State Treasury. The agreement was performed in three tranches: Tranche I in the amount of PLN 150.0 million in November 2016, Tranche II in the amount of PLN 120.0 million in February 2018, and Tranche III in the amount of PLN 20.0 million in June 2022. Proceeds from the support agreement were used for co-financing of the modernization of the coal preparation plants of KWK Budryk and KWK Knurów-Szczygłowice and purchase of mining machinery and equipment.

  • Buyout of PBSz shares

On 23 August 2022, the JSW Management Board adopted a resolution on granting consent to JSW to purchase PBSz shares by way of compulsory buyout of PBSz shares pursuant to Article 4181 of the CCC from a shareholder representing no more than 5% of PBSz's share capital, owned by Wind Finance Sp. z o.o. for the total amount of PLN 0.7 million. On 25 August 2022, the Extraordinary Shareholder Meeting of PBSz adopted a resolution on the compulsory buyout of 37,472 PBSz shares.On 14 September 2022 JSW paid the amount equal to the price of all the shares being purchased. On 7 October 2022, the shares were transferred from Wind Finance Sp. z o.o. to JSW, as a result of which JSW holds 4,467,948 PBSz shares representing a 95.81% stake in PBSz’s share capital.

Download XLS

 

2.1. BASIS FOR PREPARATION OF THE FINANCIAL STATEMENTS

These consolidated financial statements of the Jastrzębska Spółka Węglowa S.A. Group for the financial year ended 31 December 2022 were prepared in accordance with all International Financial Reporting Standards (“IFRS”) approved for use in the European Union (“EU”).

These consolidated financial statements have been drawn up in accordance with the historical cost principle, except for financial derivatives,ninvestments in the FIZ assets portfolio (debt securities covered bonds) and interests in other entities that are measured at fair value.

2.1.1. FUNCTIONAL AND PRESENTATION CURRENCY

The functional currency of all Group companies and the presentation currency of these statements is the Polish zloty (“PLN”).

These consolidated financial statements have been prepared in millions of PLN and all figures, unless indicated otherwise, are expressed in millions of Polish zloty.

2.2. GOING CONCERN ASSUMPTION

These consolidated financial statements have been prepared based on the assumption that the Group would continue as a going concern in an unchanged form and scope for at least 12 months of the final date of the reporting period.

When assessing the Group's ability to continue as a going concern, the JSW Management Board analyses the occurrence of uncertainties relating to events or circumstances that may cast doubt on the Group's ability to continue as a going concern. These events include significant changes in the market environment and the economic and financial system both in Poland and across the world, caused among others by the macroeconomic situation, the armed conflict in Ukraine and the COVID-19 pandemic. The impact of the armed conflict on the Group’s activities is described in Note 10.6. At the same time, in 2022 the Group did not record any material impact of COVID-19 on its activity. As at the date of these statements, the JSW Management Board has decided that the ongoing armed conflict in Ukraine and the COVID-19 pandemic have no effect on its assessment of the Group’s capacity to continue as a going concern.

As at the date of approval of these consolidated financial statements, no material uncertainties or circumstances have been identified as indicating a threat to business continuity in the foreseeable future. In view of the above, when considering the factors relating to the current and expected financial position of the Group and the resulting realistic financial projections, the Management Board considers the going concern assumption to be justified.

All assets and liabilities are posted in the consolidated statement of financial position based on the assumption that the Group will be able to obtain economic benefits from the assets and fulfill its obligations in the course of ordinary activity.

2.2.1. IMPACT OF CLIMATE CHANGES (RISKS) ON OPERATIONS AND FINANCIAL STANDING

In recent years, there have been large-scale efforts, both globally and locally, to mitigate climate change globally. Reconstruction of the European economy towards climate neutrality is a means to an end, which is a change of EU’s status as the third largest source of greenhouse gas emissions in the world to the first climate-neutral region.

As a producer of direct and indirect greenhouse gas emissions, the Group is committed to the implementation of the objectives of the Paris Agreement and the European Green Deal, involving transition of the industry towards a climate-neutral economy by 2050. The impact of climate change on the Group’s activity is presented in Sections 9.11. and 9.12. of the Management Board Report on the activity of Jastrzębska Spółka Węglowa S.A. and the Jastrzębska Spółka Węglowa S.A. Group for the financial year ended 31 December 2022.

The production processes run by the Group cause a significant consumption of energy and emissions of pollutants into air and water. The main source of greenhouse gas emissions from the Group’s operations is methane, which is removed for safety reasons from mining pits (approx. 72% of the carbon footprint).

As part of climate risks, the Group undertook to achieve the strategic goal for 2022-2030, which is to reduce the Group’s carbon footprint by 30% by 2030 in relation to 2018 (Scope 1 and 2) and to strive to achieve climate neutrality no later than by 2050.

The key to the reduction of methane emissions is capture and economic utilization of methane for energy production. The Methane Emission Reduction (MERP) program has been developed as an extension of the Commercial Utilization of Methane (CUOM) program aimed at the installation of methane-fueled engines for cogeneration of electricity and heat, as well as new efforts needed to achieve the intended level of methane capture of more than 50% and its commercial utilization of up to 95%. The capital expenditures incurred by JSW to implement the MERP and CUOM programs in 2022 were PLN 35.2 million. The Group also continued the construction of the power unit at JSW KOKS fired by coke oven gas to produce electricity and heat (in 2022 JSW KOKS incurred capital expenditures of PLN 125.3 million).

All the investments planned by 2030 to reduce emissions and protect the environment, set forth in the JSW S.A. Strategy including the JSW Group’s Subsidiaries for 2022-2030 (“Strategy”) involve capital expenditures of over PLN 4 billion, of which approximately 71% are for activities related to air protection, including reduction of the carbon footprint. In the efforts to achieve climate neutrality by 2050, the planned directions of development include continuation of reduction of methane emissions (RME), tasks to improve energy efficiency, development of own RES capacity, optimization of energy production and consumption, participation in research on the development of new technologies - ventilation air methane capture (VAM), carbon dioxide capture (CCUS).
The increasing climate and regulatory pressure also influences the overall economic conditions on markets, including availability of financing. Environmental regulations are gradually supplemented by sustainable financing guidelines, under which funds raised must be used for investment projects that reduce the climate change risk and environmental risks. In 2023, the Group plans to raise debt financing, which it intends to use, among others, for the implementation of environmental investments in line with the current Strategy.

When preparing these consolidated financial statements, the Management Board analyzed the impact of climate change on material judgments and estimates made by the Company, especially in the context of the European methane emission reduction and climate neutrality strategy announced in 2020. The analysis failed to show any impact of climate change on impairment of the Group’s assets and reduction of the depreciation period for non-current assets; no need to recognize new provisions was found.

As at the date of approval of these consolidated financial statements, the JSW Management Board does not conclude that the impact of climate change is a threat to continuation of the Group’s business in the foreseeable future.

2.3. ACCOUNTING POLICY AND SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGMENTS

The accounting policies adopted by the Group are consistent with the policies applied in the previous financial year, except for the adoption of new and amended standards as described in Note 2.5.

In order to prepare the consolidated financial statements according to the IFRS, one must adopt certain assumptions, make estimates and judgments, which affect the accepted accounting principles and the amounts shown in the consolidated financial statements. The assumptions and estimates result from past experiences and other factors, including anticipated future events that seem reasonable in the current situation. By definition, the resulting accounting estimations will rarely match the actual performance. Accounting estimations and judgments are subject to
regular evaluation.

The Group updates material assumptions and estimates considering all circumstances of which it is aware, including the impact of war in Ukraine and sanctions imposed on Russia on the macroeconomic situation. As at the date of approval of these consolidated financial statements, the Group is unable to predict the economic effects of the continuing war in Ukraine. The Group analyzes the market situation and if necessary it will revise its estimates in subsequent reporting periods.

In 2022, accidents transpired in KWK Pniówek and in the Zofiówka Section of KWK Borynia-Zofiówka; their effects continue to be analyzed in detail and therefore any estimates made for these mines may be subject to change. As at the date of approval of these consolidated financial statements, the Group is unable to predict the stability of these changes or their economic effects. The Group analyzes the market situation and if necessary it will revise its estimates in subsequent reporting periods.

Material accounting principles and material figures based on judgments and estimates have been presented as an element of the various
explanatory notes to the consolidated financial statements.

2.4. PRINCIPLES OF CONSOLIDATION AND RECOGNITION OF INVESTMENTS IN ASSOCIATES

These consolidated financial statements have been prepared on the basis of the Parent Company’s financial statements and the financial statements of its subsidiaries and associates. The financial statements of the consolidated entities are drawn up for the very same reporting period based on uniform accounting principles.

All intragroup transactions, settlements, revenues, costs and unrealized profits from transactions between Group companies are eliminated in full. Unrealized losses are ignored, unless they constitute a proof of impairment.

Subsidiaries are consolidated by the full method as of the date of acquisition, meaning when control is taken over them until the date of losing that control. Control exists when the Parent Company, because of its exposure to such an entity, is subject to exposure to varying returns, or if it holds rights to them and can also influence those returns by exercising control over the entity.

Associated companies are all the entities on which the Parent Company directly or through subsidiaries exerts significant influence but does not control them; this usually coincides with holding from 20% to 50% of the total number of votes in their decision-making bodies. Investments in associates are recognized using the equity method.

2.5. NEW STANDARDS, INTERPRETATIONS AND THEIR AMENDMENTS

An amendment to IAS 16 Property, Plant and Equipment - Proceeds before Intended Use came into force on 1 January 2022. It prohibits an entity from adjusting the cost of property, plant and equipment for amounts received from the sale of items produced in the period when the property, plant and equipment is prepared for the commencement of operations as intended by management. The entity should recognize the above sales proceeds and related costs directly in profit and loss instead. The above amendment to IAS 16 applies to the Group’s activities related to its expensable mining pits accounted for in the financial statements. In its current practice, the Group recognizes, in its consolidated statement of profit or loss and other comprehensive income, revenues on sales of coal obtained during the drilling of expensable mining pits and the related cost of sales. This amendment to IAS 16 does not affect the accounting policy applied to date by the Group.

Also, the changes listed below, which are in effect from 1 January 2022, are not related to the Group’s business or have no material effect on the Group’s consolidated financial statements:

  • amendments to IFRS 3 Business Combinations – update of references to the Framework,
  • amendments to IAS 37 Provisions, Contingent Liabilities and Contingent Assets pertaining to the costs considered in analysis whether a contract
    is onerous,
  • annual improvements to IFRS 2018-2020 applicable to IFRS 1 First-time adoption of International Financial Reporting Standards, IFRS 9
    Financial Instruments, IAS 41 Agriculture, IFRS 16 Leases.

When approving these consolidated financial statements, the Group did not elect for early application of the standards and amendments to standards enumerated below that were published and endorsed in the EU but have not as yet become effective. The Group will apply the amendments to existing standards to the extent applicable to its operations from the time they come into effect.

Standard Effective date *
IFRS 17 Insurance Contracts and amendments to IFRS 17 1 January 2023
Amendments to IAS 1 Presentation of Financial Statements and guidance of International Accounting Standards Board regarding accounting policy disclosures – the issue of materiality in accounting policies 1 January 2023
Amendment to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors – concerning the definition of estimates 1 January 2023
Amendments to IAS 12 Income Taxes – deferred tax related to assets and liabilities arising from a single transaction 1 January 2023
Amendments to IFRS 17 Insurance Contracts – transition requirements elated to the first-time application of IFRS 17 and IFRS 9 Financial Instruments Introducing the possibility of improving the usefulness of information for investors on the first-time application of the new standard. 1 January 2023

*Annual periods beginning on or after the specified date.

The Group is currently analyzing the impact of the amendments to IAS 1 Presentation of Financial Statements and guidance of International Accounting Standards Board regarding accounting policy disclosures – the issue of materiality in accounting policies, on its consolidated financial statements. The results of this analysis will be published in the consolidated financial statements for 2023.

Amendments to IAS 12 Income Taxes – deferred tax related to assets and liabilities arising from a single transaction will impact the presentation of asset and liability amounts and deferred tax liabilities resulting from a single lease transaction in Notes to the consolidated financial statements.

Other amendments to standards are not applicable to the Group’s operations.

Downlad XLS

IFRS as approved by the EU do not currently differ materially from the regulations adopted by the International Accounting Standards Board (IASB), with the exception of the following standards and amendments to standards, which as at the date of these consolidated financial statements have not yet been adopted for application.

Standard Effective date *
Amendments to IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures – sale or contributions of assets between an investor and its associates or joint ventures Endorsement of this amendment has been deferred by the EU
Amendments to IAS 1 Presentation of Financial Statements – Classification of liabilities as current or non-current and non-current liabilities with covenants 1 January 2024
Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback 1 January 2024
* Annual periods beginning on or after the respective date, as specified by the IASB, are subject to change after their approval by the EU.

The Group intends to apply the above standards that are applicable to its operations from the time they take force.

Amendments to IAS 1 Presentation of Financial Statements concerning the classification of liabilities as current or non-current, may affect the presentation of liabilities in the consolidated financial statements, due to the fact that JSW has concluded a financing contract that imposes a number of contractual commitments (including financial covenants) on JSW and other Group companies.

Other amendments to standards (i.e. amendments to IFRS 10 and IAS 28 and amendments to IFRS 16) do not apply to the Group’s operations or will not exert a material impact on the consolidated financial statements.

Download XLS

         

3.1. OPERATING SEGMENTS


SELECTED ACCOUNTING POLICIES

The Group presents information on operating segments in accordance with IFRS 8 “Operating Segments”. The Group is organized and managed in segments by type of products offered and type of production activity.

After analyses of the aggregation criteria and quantitative thresholds, the following operating segments were established in the Group’s consolidated financial statements, which at the same time constitute reporting segments:

  • Coal Segment – which includes extraction and sales of hard coal;
  • Coke Segment – which includes production and sales of coke and hydrocarbons;
  • Other segments – which include activities performed by the Group’s entities, other than those covered by the Coal Segment and the Coke Segment, such as, among others, specialist mining services, repair services, research and development activity, IT services, transportation services, etc.


The Management Board of the Parent Company has identified operating segments based on the financial reporting of the companies comprising the Group. Information originating from the reports is used for strategic decision-making in the Group.

The JSW Management Board is the corporate body that makes the key decisions in the Group. The measure of the financial results generated by the Group’s distinct operating segments analyzed by the Management Board of the Parent Company is the segment’s operating profit/(loss) determined according to IAS/IFRS. Revenues from transactions with external entities are measured in a manner consistent with the method applied for consolidated financial result.

Revenues from transactions between segments are eliminated in the consolidation process. Sales between segments are conducted on an arm’s length basis. According to the principles applied by the Management Board of the Parent Company to evaluate operating results of the respective segments, revenues and margins are recognized in segmental results at the moment a sale is made outside of the segment. Financial income and costs are not included in the financial result of the various segments.


SEGMENT-SPECIFIC INFORMATION FOR REPORTING PURPOSES:

Coal Coke Other
segments *
Consolidation
adjustments **
Total
FOR THE PERIOD ENDED 31 DECEMBER 2022
Total segment sales revenues 17 949,9 7 910,0 2 361,6 (8 023,0) 20 198,5
Revenues on inter-segment sales 6 543,0 - 1 480,0 (8 023,0) -
Sales revenues from external customers 11 406,9 7 945,8 881,6 - 20 234,3
Adjustment of sales revenues on account of realization of hedging transactions - (35,8) - - (35,8)
Segment’s gross profit/(loss) on sales 9 659,3 843,2 178,1 (34,6) 10 646,0
Operating profit of the segment 8 674,5 584,3 11,9 65,7 9 336,4
Depreciation and amortization (1 045,5) (102,6) (142,3) 62,7 (1 227,7)
OTHER SIGNIFICANT NON-CASH ITEMS:
Recognition of impairment losses for non-financial non-current assets (267,9) (30,5) (66,4) - (364,8)
- Reversal of impairment losses for non-financial non-current assets 7,5 - 7,5 - 15,0
TOTAL SEGMENT ASSETS, INCLUDING: 13 855,4 4 366,9 2 379,6 (1 779,8) 18 822,1
Increases in non-current assets (other than financial instruments and deferred income tax assets) 2 117,8 510,9 134,9 (16,9) 2 746,7

* No operations classified in “Other segments” meet the aggregation criteria and quantitative thresholds defined by IFRS 8 Operating Segments, to be accounted for as a separate
operating segment.
** The "Consolidation adjustments" column eliminates the effects of intra-segment transactions within the Group.

Download XLS

  Coal Coke Other
segments *
Consolidation
adjustments **
Total
FOR THE PERIOD ENDED 31 DECEMBER 2021
Total segment sales revenues 8 495,1 5 061,6 1 771,1 (4 698,7) 10 629,1
Revenues on inter-segment sales 3 415,3 - 1 283,4 (4 698,7) -
Sales revenues from external customers 5 079,8 5 064,7 487,7 - 10 632,2
Adjustment of sales revenues on account of realization of hedging transactions - (3,1) - - (3,1)
Segment’s gross profit/(loss) on sales 1 409,1 1 571,0 160,2 (545,1) 2 595,2
Segment's operating profit/(loss) 411,9 1 234,4 86,7 (470,6) 1 262,4
Depreciation and amortization (1 039,4) (113,7) (145,6) 78,6 (1 220,1)
OTHER SIGNIFICANT NON-CASH ITEMS:
- Recognition of impairment losses for non-financial non-current assets following impairment tests (348,4) (420,6) - 0,4 (768,6)

- Reversal of impairment losses for non-financial non-current assets following impairment tests

75,0 260,5  -  - 335,5
TOTAL SEGMENT ASSETS, INCLUDING: 9 559,3 4 349,0 2 168,8 (2 241,0) 13 836,1
Increases in non-current assets (other than financial instruments and deferred income tax assets) 1 653,0 102,8 145,0 (34,4) 1 866,4
* No operations classified in “Other segments” meet the aggregation criteria and quantitative thresholds defined by IFRS 8 Operating Segments, to be accounted for as a separate operating segment.
** The "Consolidation adjustments" column eliminates the effects of intra-segment transactions within the Group

Download XLS

Presented below is reconciliation of the results (operating profit) generated by the segments with profit before tax.

  2022 2021
OPERATING PROFIT 9 336,4 1 262,4
Financial income 194,3 8,2
Financial costs (141,4) (104,0)
Share in profits of associated entities 0,1 0,1
PROFIT BEFORE TAX 9 389,4 1 166,7

Download XLS

SEGMENT ASSETS

The amounts of total assets are measured in a manner consistent with the method applied in the consolidated statement of financial position. These assets are allocated by segment's business and by physical location of the asset component.

Group assets are located in Poland.

The reconciliation of segment assets with the Group's total assets is presented below:

  31 December 2022

31 December  2021

SEGMENT ASSETS 18 822,1 13 836,1
Investments in associates 1,2 1,2
Deferred tax assets 495,5 849,9
Investments in the FIZ asset portfolio 7 131,2 767,5
Other non-current assets 436,3 390,6
Income tax overpaid 29,9 69,2
Financial derivatives 43,8 10,7
Other current financial assets 3,1 9,6
Assets held for sale - 27,0
TOTAL ASSETS ACCORDING TO THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION 26 936,1 15 961,8

Download XLS

TOTAL ASSETS ACCORDING TO THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION

The geographic breakdown of revenues on sales is depicted by the buyer's country of origin:

  Note 2022 2021
Sales in Poland, of which:
Coal   7 132,9 3 389,3
Coke   1 091,8 792,3
Other segments   864,6 472,6
TOTAL SALES IN POLAND   9 089,3 4 654,2
Sales abroad, including:
EU member states, of which:   10 589,6 5 583,6
Coal   4 274,0 1 690,5
Coke   6 298,7 3 878,5
Other segments   16,9 14,6
Non-EU Europe, of which:   555,4 350,8
Coke   555,3 350,7
Other segments   0,1 0,1
Other states, of which: - 43,6
Coke - 43,2
Other segments - 0,4
TOTAL SALES ABROAD, including:   11 145,0 5 978,0
Coal   4 274,0 1 690,5
Coke   6 854,0 4 272,4
Other segments   17,0 15,1
Adjustment of sales revenues on account of realization of hedging transactions (35,8) (3,1)
TOTAL SALES REVENUES 4.1 20 198,5 10 629,1

Download XLS

Revenues on sales – geographic breakdown by the country of origin of the counterparty making the purchase:

  2022 2021
Poland 9 089,3 4 654,2
Austria 3 330,0 1 579,0
Czech Republic 2 721,1 1 187,4
Germany 2 496,6 1 536,0
Romania 582,2 485,8
Belgium 449,9 498,7
Slovakia 436,4 161,4
Norway 279,3 144,0
Switzerland 276,1 206,7
Spain 241,2 100,7
Italy 222,4 -
Luxembourg 58,4 1,4
Holland 26,8 9,2
France 24,5 23,6
Singapore - 43,6
Ireland - 0,3
Other countries 0,1 0,2
Adjustment of sales revenues on account of realization of hedging transactions (35,8) (3,1)
TOTAL SALES REVENUES 20 198,5 10 629,1

Download XLS

INFORMATION ON KEY CUSTOMERS

For the period from 1 January to 31 December 2022, revenues on sales to two clients, to each one of them individually, exceeded 10% of the Group's revenues on sales. Revenues on sales to one of them were PLN 4,869.3 million and to the other PLN 3,245.2 million. Revenues on sales to those clients were included in the Coal segment and in the Coke segment.

For the period from 1 January to 31 December 2021, revenues on sales to two clients, to each one of them individually, exceeded 10% of the Group's revenues on sales. Revenues on sales to one of them were PLN 2,387.1 million and to the other PLN 1,534.9 million. Revenues on sales to those clients were included in the Coal segment and in the Coke segment.

4.1. SALES REVENUES

SELECTED ACCOUNTING POLICIES

SALES REVENUES

In its operating activity, the Group generates revenues mainly on sales of coking coal and sales of coke. To a smaller extent, the Group also sells steam coal and hydrocarbons.

The Group has introduced a five-step model for recognizing revenues, which involves, in the following order: identification of a customer contract, identification of individual performance obligations, specification of a transaction price, allocation of the transaction price to the individual performance obligations and the capture of revenue at the moment the contractual obligation is performed.

The Group recognizes sales revenues at the time of fulfillment (or in the course of fulfillment) of the performance obligation through the transfer of the good or service (i.e. the asset) promised to the client (the client obtains control over this asset), in the amount that reflects the amount of remuneration that, in accordance with the Group’s expectations, it is owed in exchange for the provision of promised goods or services to the client.

Sales revenues are recognized as amounts equal to the transaction price assigned to a given performance obligation.

To determine the transaction price, the Group takes into account the conditions of the contract and the customary trade practices applied by the company. The transaction price is the amount of consideration that – according to the Group’s expectation – will be due to it in consideration for the transfer of the goods or services promised to a client, net of the amounts collected on behalf of third parties (for example, some sales taxes). The consideration specified in the contract with a client may include fixed amounts, variable amounts or both types of amounts.

Some contracts with the Group’s counterparties comprise provisions on qualitative adjustments constituting the basis for calculating the final sales price, or certain forms of rewarding the customer. If it is highly unlikely that a large part of the cumulative revenues is reversed in the future then, in such cases, under IFRS 15, the amount of the variable compensation is taken into account in the transaction price. A follow-up assessment of variable compensation should be performed at the end of each reporting period.

The Group has concluded long-term master agreements containing basic quantitative arrangements per annum and options. Each time before the year begins they are made specific and divided into quarters and the terms for exercising the options are defined. Operationally, the arrangements for specific quarters are made through quarterly negotiations. Therefore, the Group assumes that performance obligations arise under contracts with the expected term up to 1 year and on this basis uses the exemption specified in IFRS 15 and does not present the transaction price attached to the performance obligations not fulfilled under these agreements.

For the main contracts for the sale of coal and coke (which represented 91.3% of total sales revenues in 2022, without the adjustment for realization of hedges, and 90.8% in 2021) the Group also uses international trade rules, i.e. INCOTERMS (FCA, DAP, FOB). The moment of passing control over the promised goods and services to the customer is shown precisely in each rule, i.e.

  • FCA - FREE CARRIER: the seller must deliver the goods to the carrier or other person designated by the buyer at the seller’s premises or at another designated place. The risk is transferred to the buyer when the goods are loaded onto the carrier provided by the buyer.
  • DAP - DELIVERED AT PLACE: the seller must to deliver the goods and leave them at the buyer’s disposal on the means of transport at the designated place of destination. The risk is transferred to the buyer when the goods are delivered to the place of destination.
  • FOB - FREE ON BOARD: the seller must deliver the goods the goods to a ship specified by the buyer at an identified port. The risk is transferred to the buyer when the goods are placed on board the ship.

Based on the terms of deliveries applicable to most contract, the Group concluded that the moment of passing control to the customer takes place when the goods are delivered to the client or handed over to the carrier and completion of the transportation service, if any. In such a case, the asset is generally physically delivered or its title is transferred to the recipient or significant risks and rewards associated with the asset sold are handed over to the recipient. In such cases, pursuant to IFRS 15, all goods and services (i.e. supply of goods in the form of coal or coke, including related transport services) promised in the contract should be treated as a single performance obligation and the revenue should be recognized once at a specified time.

  2022 2021
Sales of coal 11 406,9 5 079,8
Sales of coke 7 036,4 4 573,3
Sales of hydrocarbons 909,4 491,4
Other business 881,6 487,7
Adjustment of sales revenues on account of execution of hedging transactions* (35,8) (3,1)
TOTAL SALES REVENUES 20 198,5 10 629,1

* In 2022 and in 2021 the adjustment concerns revenues on sales of coke.

Download XLS

4.2. COST OF PRODUCTS, MATERIALS AND GOODS SOLD

SELECTED ACCOUNTING POLICIES

COST OF PRODUCTS, MATERIALS AND GOODS SOLD

The total cost of products, materials and goods sold consists of:

  • the cost of manufacturing goods sold incurred in a given reporting period, adjusted for the change in products and adjusted for the value of performances and
    property, plant and equipment produced for own use and expensable mining pits,
  • selling and distribution expenses and administrative expenses incurred in the reporting period, which are presented separately in the statement of profit or loss
    and other comprehensive income,
  • cost of goods and materials sold.

Manufacturing costs, which may be tied directly to revenues earned by the Group influence the financial result for the reporting period in which they occurred.

Manufacturing costs, which may be tied only indirectly to revenues or other benefits achieved by the Group affect the Group’s financial result to the extent they
pertain to the reporting period, ensuring their commensurability to revenues or other economic benefits.

  2022 2021
Depreciation and amortization 1 227,7 1 220,1
Consumption of materials and energy, of which: 2 988,3 1 909,7
– consumption of materials 2 075,2 1 343,1
– consumption of energy 913,1 566,6
External services 1 872,6 1 556,5
Employee benefits 5 713,4* 4 643,7
Taxes and charges 231,3 221,2
Other costs by nature 65,7 61,6
Cost of materials and goods sold 127,0 68,4
TOTAL COSTS BY NATURE 12 226,0 9 681,2
Selling and distribution expenses (357,2) (277,6)
Administrative expenses (826,6) (684,8)
Cost of performances and property, plant and equipment produced for own use and expensable mining pits (1 378,4) (974,1)
Movement in products (111,3) 289,2
COST OF PRODUCTS, MATERIALS AND GOODS SOLD 9 552,5 8 033,9

* This item includes the cost of the one-time bonus, with employer’s costs in JSW, in the amount of PLN 472.2 million, which was paid out in July 2022 to JSW employees who remained in employment as at 30 June 2022 and satisfied the conditions for the award, on the basis of the agreement signed on 5 July 2022 between the JSW Management Board and Representative Trade Union Organizations operating in JSW.

Download XLS

4.3. OTHER REVENUES

  Note 2022 2021
Indemnity and penalties received 85,1 18,3
Revenues connected with the free-of-charge transfer of the Jastrzębie III Mining Area to SRK 4.5 65,8 -
Time-barred and cancelled liabilities, with interest 27,6 23,6
Reversal of the impairment loss on property, plant and equipment, intangible assets and right of use assets 7.5 15,0 345,6
Costs incurred in connection with the COVID-19 pandemic, of which: - 146,6
 - orgiveness of preferential loans from PFR - 107,9
 - revenue on account of the preferential interest rate charged on the PFR loan - 38,7
Interest   16,4 15,2
Disclosure of goods 15,4 1,2
Reversal of impairment loss on receivables and other financial assets   0,7 7,1
Subsidies (written off according to their amortization)   4,1 10,2
Other   16,4 22,5
TOTAL OTHER REVENUES   246,5 590,3

Download XLS

4.4. OTHER COSTS

  Note 2022 2021
Recognition of impairment loss on property, plant and equipment, intangible assets, goodwill and right-of-use assets 7.5 364,8 769,2
Interest 41,1 20,3

‒  including hypothetical interest on liabilities calculated pursuant to Article 5 of the Polish Act on preventing excess delays in commercial transactions, as amended

37,4 17,0
Recognition of provisions for litigation 25,5 7,7
Recognition of impairment loss on receivables and other financial assets 13,3 14,6
Donations   9,0 2,1
Costs incurred in connection with the COVID-19 pandemic 8,4 26,6
Adjustment of actuarial assumptions   - 24,4
Enforcement fees and penalties   4,1 3,1
Costs connected with the free-of-charge transfer of the Jastrzębie III Mining Area to SRK 4.5 3,0 -
Recognition of the provision for the ZK Dębieńsko closure costs 1,7 5,3
Other   14,6 8,7
TOTAL OTHER COST   485,5 882,

Download XLS

4.5. REVENUES / (COSTS) CONNECTED WITH THE TRANSFER OF MINES TO SRK

On 31 December 2021 an agreement was signed by and between JSW and Spółka Restrukturyzacji Kopalń S.A. (“SRK”) on the free-of-charge transfer – with a dispositive effect as at 1 January 2022 – of an organized part of JSW’s enterprise in the form of the Jastrzębie III Mining Area of KWK Jastrzębie-Bzie (“OPE”). The Parent Company obtained an approval for the transaction from the JSW Supervisory Board expressed in its resolution of 1 December 2021 and the JSW Shareholder Meeting expressed in its resolution of 29 December 2021, respectively.

On 31 March 2022, with the dispositive effect as of 1 April 2022, JSW and SRK signed an annex to the agreement of 31 December 2021, taking into account the transfer to SRK of the remaining assets of the designated part of the Jastrzębie III mining area, in the form of a system discharge of saline water to the Olza Collector and a system for industrial water supply and a rail siding. The Parent Company had obtained an approval for the transaction from, respectively, the JSW Supervisory Board, expressed in its resolution of 25 February 2022, and the JSW Shareholder Meeting, expressed in its resolution of 30 March 2022.

The agreement and the annex were signed on the basis of the procedure prescribed by the Act of 7 September 2007 on the Functioning of the Hard Coal Mining Industry.

The disposal of the OPE by JSW is an effect of the measures taken to optimize the Group’s operations in connection with the phasing out of mining operations in the Jastrzębie III mining area as well as a headcount reduction with the use of state budget funds, which will contribute to the improved efficiency of JSW’s operations (as a result of the OPE disposal agreement, a total of 2,148 people will be transferred to SRK, including 1,234 employees taken over by JSW from other mining companies).

According to IFRS 5 Non-current assets held for sale and discontinued operations, as at 31 December 2021, assets and liabilities of the Jastrzębie III Mining Area were presented as a disposal group held for sale and measured at the net carrying amount, i.e. including the tax impact of PLN (38.8) million (note 7.13).

Revenues/(expenses) related to the completed transfer of the OPE to SRK were captured as other revenues/(other expenses) in the consolidated statement of profit or loss and other comprehensive income for 2022.

The table below presents the net result achieved in 2022 in connection with the free-of-charge transfer of the Jastrzębie III Mining Area to SRK, as a result of the recognition, in the statement of profit or loss and other comprehensive income, of assets and liabilities included in the disposal group held for sale:

  2022
REVENUES 65,8
Reversal of the provision for mine closure costs 29,8
Reversal of the provision for employee benefits for employees transferred to SRK, including: 25,3
- retirement and disability severance pays 15,8
- jubilee awards 9,5
Reversal of the provision for mining damage 10,7
COSTS (3,0)
Net value of the transferred property, plant and equipment and right-of-use assets (2,8)
Value of transferred inventories (0,2)
GROSS RESULT OF TRANSFERRING A MINE TO SRK 62,8
Deferred tax (24,0)
NET RESULT OF TRANSFERRING A MINE TO SRK 38,8

This table does not include the current tax benefit of PLN 12.0 million recognized in the profit or loss for 2022, which is due to the recognition of the value of property, plant and equipment transferred to SRK that have not been depreciated/amortized for tax purposes as tax-deductible expenses. JSW has obtained a tax interpretation confirming that it can lawfully classify in taxable expenses the value of property, plant and equipment and right-of-use assets transferred to SRK that have not been depreciated/amortized for tax purposes.

4.6. OTHER NET GAINS/(LOSSES)

  Note 2022 2021
(Loss) on the disposal of property, plant and equipment   (10,2) (28,0)
Exchange rate differences concerning operating activitie   51,9 8,3
(Loss) on financial derivatives   (114,8) (75,9)
Gain from fair value measurement of the FIZ asset portfolio, including: 185,9 17,0
- interest income of the FIZ asset portfolio calculated using the effective interest rate 130,6 11,2
- gain from fair value measurement 55,3 5,8
Other   0,4 (0,1)
TOTAL OTHER NET GAINS/(LOSSES)   113,2 (78,7)

Download XLS

4.7. FINANCIAL INCOME AND COSTS

  2022 2021
Interest income on cash and cash equivalents 183,9 0,4
FX gains and losses on cash, Fx Forward and swap transactions 8,9 7,4
Other 1,5 0,4
TOTAL FINANCIAL INCOME 194,3 8,2
Interest cost: (107,9) (77,9)
– interest and fees on loans and borrowings (64,3) (56,3)
– unwinding of the discount on account of long-term provisions (38,7) (18,1)
– other interest (4,9) (3,5)
Interest on leases (31,4) (25,5)
FX gains and losses on loans (0,1) (0,2)
Other (1,1) (0,4)
TOTAL FINANCIAL COSTS (141,4) (104,0)
NET FINANCIAL INCOME / (COSTS) 52,9 95,8

Download XLS

4.8. EARNINGS PER SHARE

SELECTED ACCOUNTING POLICIES

Basic earnings/(loss) per share

Basic earnings/(loss) per share are calculated as the quotient of earnings/(loss) attributable to shareholders of the Parent Company and the weighted average number of ordinary shares during the year

Diluted earnings/(loss) per share

Diluted earnings/(loss) per share are calculated by adjusting the weighted average number of common shares in a manner allowing for a potential complete conversion into common shares causing dilution. The Parent Company has no instruments that would cause dilution of the potential common shares. Accordingly, diluted earnings/(loss) per share are equal to the basic earnings/(loss) per share of the Parent Company.

EARNINGS PER SHARE 

2022 2021
Net profit attributable to shareholders of the Parent Company 7 561,4 903,7
Weighted average number of common shares 117 411 596 117 411 596
BASIC EARNINGS PER SHARE (IN PLN PER SHARE) 64,40 7,70
DILUTED EARNINGS PER SHARE (IN PLN PER SHARE) 64,40 7,70

Download XLS

5. EXPLANATORY NOTES PERTAINING TO TAX


SELECTED ACCOUNTING POLICIES

CURRENT AND DEFERRED TAX

Mandatory charges to the financial result include: current income tax (CIT) and deferred tax.

Current income tax liability is calculated on the basis of the applicable tax regulations. The current income tax accrues on taxable income for the period and recognized as a payment obligation in accordance with the tax regulations. In a situation when the value of paid monthly advances exceeds the value of due tax, a receivable amount arises, which is returned by the Tax Office after the annual CIT-8 tax returns are filed.

Deferred tax liabilities and assets resulting from temporary differences between the tax base of assets and liabilities and their carrying amount in the consolidated financial statements, except for temporary differences resulting from the initial recognition of an asset or liability in a transaction other than a business combination, which at the time of the transaction affects neither the financial result nor the taxable result.

Notwithstanding the above rules, the Group analyzes individual lease transactions that, at the time of initial recognition, had no effect on profit or loss or taxable income. Deferred tax arising in subsequent accounting periods is presented on a net basis.

Deferred tax is determined using the tax rates that are expected to apply at the moment when the carrying amounts of assets and liabilities are realized, based on the tax regulations in effect on the last day of the reporting period. The Group recognizes a deferred tax asset on a tax loss based the assumption that taxable income would be recorded in the future allowing the Group to use the
asset.

A deferred tax liability resulting from temporary differences arising on investments in subsidiaries and associates is recognized unless the timing of the reversal of temporary differences is controlled by the Group and the differences are unlikely to be reversed in the foreseeable future. All deferred tax assets and liabilities are treated as long-term and are not discounted. They are offset at the level of standalone statements of Group companies, provided that there is an enforceable legal right to set off the recognized amounts.

Current and deferred tax is recognized in profit or loss, with the exception of taxes linked to items recognized in other comprehensive income or directly in equity (income tax is then captured in other comprehensive income or in equity, respectively).

MATERIAL ESTIMATES

As at the final day of the reporting period, the Group assesses the ability to settle the deferred tax assets and verifies unrecognized deferred tax assets.

Based on the forecasts for the Group companies anticipating that taxable income would be earned in subsequent years, it was decided that there is no risk of the deferred tax asset recognized in these consolidated financial statements not being realized.

The main component of the deferred tax asset on the tax loss as at 31 December 2022 is the deferred tax asset on the tax loss incurred by the Parent Company (PLN 186.8 million as at 31 December 2022 and PLN 370.1 million as at 31 December 2021). Based on the JSW Financial Model for 2023-2030, the Parent Company prepared an analysis of the ability to settle the 2020-2021 tax loss (which arose mainly from income earned from other revenue sources). According to forecasts, in subsequent years JSW will earn tax profit, which will allow them to settle deferred tax assets on the tax loss


5.1. INCOME TAX

Income tax captured in net result:

  2022 2021
Current tax: 1 426,3 214,0
– current tax liability 1427,2 211,0
– adjustments posted in the current period relating to tax from the previous years (0,9) 3,0
Deferred tax 369,3 0,1
TOTAL INCOME TAX CAPTURED IN NET RESULT 1 795,6 214,1

Download XLS

Income tax captured in other comprehensive income

  2022 2021
Deferred tax:  
– actuarial gains 2,6 11,0
– change in the value of hedges 3,5 (4,4)
TOTAL INCOME TAX CAPTURED IN OTHER COMPREHENSIVE INCOME 6,1 6,6

Download XLS

Reconciliation of theoretical tax calculated on profit before tax and the statutory tax rate to the income tax liability shown in net profit is as follows:

  2022 2021
Profit before tax 9 389,4 1 166,7
Tax calculated at the rate of 19% 1 784,0 221,7
Tax effect of income not classified as income according to tax regulations (4,6) (24,0)
Tax effect of costs which are not tax-deductible expenses according to tax regulations 29,5 25,6
Deferred tax asset on CIT exemption in a special economic zone* (12,7) (12,2)
Unrecognized deferred tax on tax loss 0,3 -
Adjustments posted in the current period relating to tax from the previous years (0,9) 3,0
INCOME TAX CHARGES TO NET PROFIT 1 795,6 214,1

Download XLS

* In 2020, JSW KOKS received a decision from the Katowice Special Economic Zone S.A. to support the task "Modernization of Battery No. 4 at the Przyjaźń Coking Plant" in the form of a tax credit, which will include an exemption from income tax, upon completion of the investment, on revenues from the sale of coke produced in the new coke oven battery, up to the awarded limit. As at 31 December 2022, JSW KOKS has not taken advantage of the tax credit, however it recognized a deferred tax asset of PLN 12.7 million on this account, pro rata to the progress of the investment project (PLN 12.2 million as at 31 December 2021).

Income tax in these consolidated financial statements for 2022 is calculated at the actual effective tax rate of 19.1% (18.4% for 2021).

5.2. DEFERRED TAX

Deferred tax assets and liabilities are offset at the level of financial statements of individual Group companies and therefore the following amounts are shown in the consolidated financial statements:

  31.12.2022 31.12.2021
Deferred tax assets  
– to be realized after the period of 12 months 652,3 933,2
– to be realized within the period of 12 months 317,9 327,3
TOTAL 970,2 1 260,5
Deferred tax liabilities  
– to be realized after the period of 12 months 408,0 390,9
– to be realized within the period of 12 months 82,6 38,6
TOTAL 490,6 429,5
DEFERRED TAX ASSETS 495,5 849,9
DEFERRED TAX LIABILITIES 15,9 18,9

Download XLS

Change in deferred tax is as follows:

  Note 2022 2021
Surplus of deferred tax assets over deferred tax liabilities
– AS AT 1 JANUARY
831,0 861,7
Charged to net profit (345,3)* (0,1)
Decrease of other comprehensive income (6,1) (6,6)
Reclassified to the disposal group held for sale 7.13 - (24,0)
Surplus of deferred tax assets over deferred tax liabilities
- AS AT 31 DECEMBER
479,6 831,0
Deferred tax assets 495,5 849,9
Deferred tax liabilities 15,9 18,9

* This item does not take into account deferred tax in the amount of PLN 24.0 million related to gratuitous transfer of OG “Jastrzębie III” mine to SRK, which as at 31 December 2021 was reclassified to a disposal group held for sale (Note 7.13.).

Download XLS

Change in deferred tax asset and liabilities before offsetting

DEFERRED TAX ASSETS Employee benefit liabilities Provisions Unpaid salaries
and other
benefits
Tax loss Measurement of
non-financial
non-current
assets
Other Total
AS AT 1 JANUARY 2021 211,8 185,0 63,5 322,0 298,5 123,5 1 201,3
(Charged)/credited to net profit (8,5) 48,1 (35,3) 77,6 (56,7) 64,6 89,8
Increase/(decrease) of other comprehensive income (11,0) - - - - 4,4 (6,6)
Rncrease/(decrease) of other comprehensive income (4,8) (7,7) - - (11,5) - (24,0)
AS AT 31 DECEMBER 2021 187,5 225,4 28,2 399,6 227,3 192,5 1 260,5
(Charged)/credited to net profit* 12,3 (6,3) 2,6 (205,1) (54,1) (33,6) (284,2)
Increase/(decrease) of other comprehensive income (2,6) - - - - (3,5) (6,1)
AS AT 31 DECEMBER 2022 197,2 219,1 30,8 194,5 173,2 155,4 970,2

* This item does not take into account deferred tax in the amount of PLN 24.0 million related to gratuitous transfer of OG “Jastrzębie III” mine to SRK, which as at 31 December 2021 was reclassified to a disposal group held for sale (Note 7.13.).

Download XLS

DEFERRED TAX LIABILITIES Value of expensable mining pits Value of expensable mining pits Measurement of other non-financial non-current assets Investments in the FIZ asset portfolio Other Total
AS AT 1 JANUARY 2021 231,0 46,1 51,1 6,1 5,3 339,6
Charged to net profit 21,3 51,2 7,1 3,2 7,1 89,9
AS AT 31 DECEMBER 2021 252,3 97,3 58,2 9,3 12,4 429,5
Charged/(credited) to net profit 41,2 (18,7) (3,6) 35,3 6,9 61,1
AS AT 31 DECEMBER 2022 293,5 78,6 54,6 44,6 19,3 490,6

Download XLS

6. EXPLANATORY NOTES PERTAINING TO DEBT


SELECTED ACCOUNTING POLICIES

LIABILITIES RELATED TO DEBT

Loans and borrowings

Upon initial recognition, loans and borrowings are recognized at fair value less the incurred transaction costs. After initial recognition, the liabilities are measured at their amortized cost. Any and all differences between the received amount (minus transaction costs) and the redemption amount are recognized using the effective interest rate method in the consolidated statement of profit or loss and other comprehensive income over the term of pertinent agreements.

Lease liabilities

At the commencement date of a lease contract, the Group recognizes a right-of-use asset and a lease liability. The principles for recognizing the right-of-use asset are presented in Note 7.4. Lease liabilities are measured on recognition in present values. Such liabilities include the net present value of the following lease payments:

  • fixed lease payments less any lease incentives due,
  • variable lease payments based on indices and rates,
  • amounts expected to be paid as part of the guaranteed residual value of the leased item,
  • exercise price of the purchase option, if it can be assumed with reasonable assurance that it will be exercised,
  • payment of contractual penalties for termination of a lease if the term of the lease reflects the lessee’s exercise of the lease termination option.

After the lease commencement date, the Group measures the lease liability by increasing the carrying amount to reflect interest on the lease liability, reducing the carrying amount to reflect the lease payments made and remeasuring the carrying amount to reflect any reassessment or change of the lease term, change of the purchase option, change in the amounts expected to be payable under a residual value guarantee, change of future lease payments resulting from a change in the index/rate, or to reflect revised in-substance fixed lease payments.

In order to remeasure a lease liability, taking into account changes in lease payments, the Group recognizes the amount of the remeasurement of the lease liability as an adjustment to the right-of-use asset.

The remeasurement of the lease liability is performed by discounting the revised lease payments using a revised discount rate if there is a change in the lease term, or there is a change in the assessment of an option to purchase the underlying asset. If there is a change in the amounts expected to be payable under a residual value guarantee and a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Group remeasures the lease liability by discounting the revised lease payments by using the previous discount rate.

Lease payments are discounted using the interest rate used in the lease, if it can be readily determined. If that rate cannot be readily determined, the Group uses the lessee’s incremental borrowing rate.

The Group benefits from an exemption from the application of IFRS 16 requirements, which are described in detail in Note 7.4.

MATERIAL ESTIMATES

Estimates and calculations affecting the measurement of lease liabilities and right-of-use assets:

  • determination of the term of the agreements (also for agreements with an indefinite term or with a renewal option),

By determining the lease term, the Group takes into account all the material facts and circumstances, which constitute an economic incentive to exercise the extension option or not to exercise the termination option. The terms covered by the contract extension option or the notice period are taken into account in the determination of the lease term, if there is reasonable assurance that the contract will be renewed or that it will not be terminated. An assessment of the lease term is carried out as at the lease commencement date. A reassessment is made if a material event or a significant change in circumstances controlled by the lessee occurs that affect this assessment.

In the case of agreements concluded for an indefinite term, the most likely useful life period of the right-of-use asset is estimated or the life expectancy of the given unit, whichever better reflects the period, during which there is reasonable assurance that the Group will not exercise the termination right.

  • determination of the interest rate used to discount future cash flows,

For the purpose of measuring the lease liability and right-of-use assets, the Group has estimated the incremental borrowing rates used for discounting future cash flows. To determine the incremental borrowing rate, the Group has assumed that the discount rate should reflect the cost of financing that would be incurred to purchase an asset of value similar to the leased item. In order to estimate the discount rate, the Group took into account the following parameters of the agreement: type, duration, currency and potential margin that it would have to pay to financial institutions in order to obtain financing.

In 2022, the Group applied incremental borrowing rates of 3.18% to 11.22% (in 2021: from 0.18% to 5.86%).


LIABILITIES RELATED TO DEBT

  Note 31.12.2022 31.12.2021
Loans and borrowings 6.1 1 294,0 1 816,2
Lease liabilities 6.2 581,8 538,8
TOTAL 1 875,8 2 355,0
of which:    
‒ non-current   1 096,4 1 658,0
‒ current   779,4 697,0

Download XLS

6.1. LOANS AND BORROWINGS

  31.12.2022 31.12.2021
NON-CURRENT: 755,2 1 357,2
Bank loans 155,5 560,6
Borrowings 599,7 796,6
CURRENT: 538,8 459,0
Bank loans 62,6 58,4
Borrowings 476,2 400,6
TOTAL 1294,0 1 816,2

Download XLS

Loans and borrowings taken out as at 31 December 2022, by maturity:

Currency of the loan/borrowing Value of the loan/borrowing at the end of the reporting
period
of which with a maturity date falling in a period:
current
non-current :
up to 1 year to 2 years from 2 years up to 3 years from 3 years to 5 years above 5 years
Loans
USD 218,1 62,6 62,2 62,2 31,1 -
Borrowings
PLN 1 075,9 476,2 293,5 65,3 103,8 137,1
TOTAL 1 294,0 538,8 355,7 127,5 134,9 137,1

Download XLS

Loans and borrowings taken out as at 31 December 2021, by maturity:

Currency of the loan/borrowing Value of the loan/borrowing at the end of the reporting period
of which with a maturity date falling in a period:
current
non-current
up to 1 year to 2 years from 2 years up to 3 years from 3 years to 5 years above 5 years
Loans
PLN 360,7 0,7 - 360,0 - -
 USD 258,4 57,7 57,7 57,3 86,0 -
Borrowings
PLN 1 197,1 400,6 367,3 284,8 67,5 76,9
TOTAL 1 816,2 459,0 424,7 702,1 153,5 76,9

Download XLS

The Group has at its disposal the following unused credit facilities:

  31.12.2022 31.12.2021
Unused credit facilities 400,0 40,3

Download XLS

Average (nominal) interest rate on loans and borrowings:

  31.12.2022 31.12.2021
PLN 2,45% 2,14%
USD 7,40% 2,89%

Download XLS

The fair value of loans and borrowings is not significantly different from their carrying amount.

The key liabilities on account of loans and borrowings, converted into PLN, are presented in the table below

Loan / borrowing Date of the
agreement
Purpose Interest
rate
Repayment
date
Currency of loans and borrowings Balance sheet measurem ent as at 31 December 2022 Balance sheet measureme nt as at 31 December 2021
FINANCING GRANTED TO JSW 1 030,9 1 692,8
PFR LOAN AGREEMENTS, including: 692,7 931,8
LIQUIDITY LOAN FROM THE POLISH
DEVELOPMENT FUND *
09.12.2020  
Financing current activity, including working capital
fixed 30.09.2024
quarterly from
June 2021
PLN 638,7 859,1
PREFERENTIAL LOAN FROM THE
POLISH DEVELOPMENT FUND *
23.12.2020 Financing current activity, including working capital fixed 30.09.2024
quarterly from
June 2021
PLN 54,0 72,7
FINANCE CONTRACT WITH CONSORTIUM,
including:
284,6 703,9
TERM LOAN 09.04.2019 Financing the Group’s investments, financing the Group’s other general corporate needs and financing JSW’s acquisition of a 95.01% stake in PBSz floating 09.04.2026
quarterly from
June 2021
PLN 66,5 85,4
TERM FACILITY A AND C floating 09.04.2026
quarterly from
June 2021
USD 218,1 258,3
REVOLVING LOAN B floating 09.04.2024** PLN - 360,2
OTHER FINANCING ARRANGEMENTS: 53,6 57,1
LOAN FROM NFOŚiGW 08.11.2021 Financing the project “Commercial use of methane – Knurów Section”. floating

20.12.2030
quarterly from
March 2022v

PLN 53,6 57,1
FINANCING GRANTED TO JSW KOKS 263,1 122,9
PREFERENTIAL LOAN FROM NFOŚIGW *** 19.12.2018 Execution of the project “Improvement of energy efficiency in JSW KOKS” associated with the construction of a power unit at the Radlin Coking Plant fixed

20.12.2030
quarterly from
June 2024

PLN 94,0 78,7

LOAN FROM NFOŚiGW


(“Upgrade of the BTX plant with associated hydrocarbons facilities at the Radlin Coking Plant”)

27.06.2014 Project “Upgrade of the BTX plant with associated hydrocarbons facilities at the Radlin Coking Plant” floating 30.06.2023
quarterly from
September
2018
PLN - 13,5

LOAN FROM NFOŚiGW

(“Upgrade of the BTX plant with associated hydrocarbons facilities at the Radlin Coking Plant”)

12.08.2020 Subsidy to the project entitled “Construction of a Power Unit at the Radlin Coking Plant”. The loan was granted within the framework of the horizontal aid for environmental protection program floating 30.06.2023
quarterly from
September 2018
PLN 34,2 30,7

PREFERENTIAL LOAN FROM WFOŚiGW

(“Modernization of Coke Oven Battery no. 4
at the Przyjaźń Coking Plant”)

13.12.2021 Subsidy to the project entitled “Construction of a Power Unit at the Radlin Coking Plant”. The loan was granted within the framework of the horizontal aid for environmental protection program floating 30.09.2031 quarterly from March 2025 PLN 70,0 -

LOAN FROM NFOŚiGW

(“CDA and SRCM installation in the Radlin
Coking Plant”)

01.09.2021

Subsidy to the project entitled “Construction of a Power Unit at the Radlin Coking Plant”. The loan was granted within the framework of the horizontal aid for environmental protection program

floating 20.12.2030
quarterly from September 2023
PLN 64,9 -

* Financial support under the Governmental Program entitled “The Polish Development Fund’s Financial Shield for Large Companies” was granted on preferential terms. In accordance with the requirements of IAS 20 “Accounting for Government Grants and Disclosure of Government Assistance” the loan received on preferential terms is recognized in the balance sheet at fair value. The Group has made such a measurement and presents the loan including the value of market interest. Because of the above, the actual value of debt is PLN 709 million and is different by PLN 16.3 million from the liability as at the final date of the reporting period (as at 31 December 2021, the nominal value of debt was PLN 974.5 million and was different by PLN 42.7 million from the liability as at the final date of the reporting period – including revenue from preferential interest in the amount of PLN 38.7 million recognized in other revenues – Note 4.3).
** Possibility of extending the repayment term by up to two years.
*** As at 31 December 2022, the outstanding debt amount is PLN 110.5 million. In accordance with the requirements of IAS 20 “Accounting for Government Grants and Disclosure of Government Assistance” the loan received on preferential terms is recognized in the balance sheet at fair value. Because of the above, the actual value of debt differs by PLN 16.5 million from the liability as at the final date of the reporting period (as at 31 December 2021, the nominal value of debt was PLN 93.3 million and differed by PLN 14.6 million from the liability as at the final date of the reporting period).

Download XLS

LOANS UNDER THE GOVERNMENTAL PROGRAM ENTITLED “THE POLISH DEVELOPMENT FUND’S FINANCIAL SHIELD FOR LARGE COMPANIES”

Under the government program entitled “Polish Development Fund’s Financial Shield for Large Companies ”, in December 2020 liquidity and preferential loan agreements were signed between JSW, Polski Fundusz Rozwoju S.A (“PFR”) and Jastrzębskie Zakłady Remontowe Sp. z o.o. (“JZR”) and JSW KOKS S.A. (“JSW KOKS”) as providers of surety for the loans. The proceeds from the loans were drawn down in December
2020 in the amount of PLN 1.0 billion (liquidity loan) and PLN 173.6 million (preferential loan). According to the terms of the agreements, the interest rate for the loans is fixed and is equal, for each year of funding, to the margin for that year, calculated from the date of signing the loan agreement. The interest rate of each of the loans is: 0.75% in the 1st year, 1.25% in the 2nd and 3rd year, and 2.25% in the 4th year. The loans are repaid quarterly. The loan installments falling due in December 2022 were repaid in January 2023 as prescribed by the terms of the agreements.

In 2021, a portion of the preferential loan in the total amount of PLN 89.2 million was canceled in accordance with the terms and conditions set forth in the agreement and the Regulations of the Government Program “Polish Development Fund’s Financial Shield for Large Companies”, i.e. up to 75% of the “Actual COVID Loss”.

The liquidity loan and preferential loan agreements provided for collateral in the form of sureties extended in favor of PFR by the following subsidiaries:

  • JZR, up to the total amount of PLN 300.0 million (as at 31 December 2022, established in the amount of PLN 300.0 million),
  • JSW KOKS, up to the total amount of PLN 1,064.3 million (as at 31 December 2022, established in the amount of PLN 514.8 million).

In December 2020, JSW KOKS also signed a preferential loan agreement with PFR in the amount of PLN 24.9 million. In 2021, a portion of the preferential loan, i.e. PLN 18.7 million, was canceled in accordance with the terms and conditions set forth in the agreement and the Regulations of the Government Program “Polish Development Fund’s Financial Shield for Large Companies”, i.e. up to 75% of the “Actual COVID Loss”, and the remaining loan amount was repaid.

CONSORTIUM FINANCING CONTRACT

On 9 April 2019, a financing contract was entered into by and between JSW and Agencja Rozwoju Przemysłu S.A., Bank Gospodarstwa Krajowego, Bank Polska Kasa Opieki S.A., Powszechna Kasa Oszczędności Bank Polski S.A. (“PKO BP”) and ICBC (Europe) S.A. Branch in Poland (“Consortium”). This financing was granted in the form of:

  • a term loan of PLN 100.0 million,
  • term loans facilities A and C in the USD equivalent of PLN 300.0 million,
  • renewable loan B in the amount of PLN 360.0 million.

Funds under the Financing Contract were drawn down in 2019-2020 in the amounts of PLN 460.0 million and USD 78.4 million.

In connection with the cash surplus achieved, in February 2022, JSW repaid Revolving Credit Facility B in the amount of PLN 360.0 million.

The financing contract with the Consortium imposes a number of covenants on JSW and other Group companies. According to contractual clauses, the total share of EBITDA of guarantors (JSW KOKS and JZR) and JSW in the Group’s total EBITDA must be no less than 85% and the net financial debt to EBITDA ratio must be maintained at the level not exceeding 3.3x. According to the provisions of the financing contract, JSW is obligated to present appropriate calculations of the ratios as at the end of each quarter.

The condition that the net financial debt/EBITDA ratio be maintained and the covenant that the total share of EBITDA of the guarantors (JSW KOKS and JZR) and JSW in the Group’s total EBITDA be no less than 85% was satisfied in the quarterly periods of 2022 subject to review.

According to tentative estimates as at the date of approval of these consolidated financial statements, the above ratios for 2022 will be satisfied.

LOAN AGREEMENTS WITH NFOŚiGW

On 20 July 2021, JSW signed with an agreement with the National Fund for Environmental Protection and Water Management (“NFOŚiGW”) for co-funding for the project entitled “Reclamation of land between the Szotkówka river and the Pochwacie spoil heap in Połomia - Stage II” in the form of a loan up to PLN 24.5 million. The loan bears interest at a floating interest rate. On 21 December 2022 an annex to the loan
agreement was signed, which changed the loan amount to PLN 15.5 million, updated the drawdown and repayment schedules and changed the loan’s final maturity, which currently, after the change, is in December 2029. The loan will be repaid quarterly, starting from March 2028. To 31 December 2022, the loan has not been drawn down

On 8 November 2021, JSW signed a co-funding agreement with NFOŚiGW for the project entitled: “Commercial utilization of methane – Knurów Section” in the form of a loan up to PLN 60.0 million. On 25 March 2022, JSW signed an annex to the loan agreement with NFOŚiGW, which updated the investment completion date and the drawdown schedule.

On 23 March 2022, JSW KOKS S.A. fully repaid the preferential loan granted by the National Fund for Environmental Protection and Water Management for the implementation of the project entitled “Upgrade of the BTX plant with associated hydrocarbons facilities at the Radlin Coking Plant” and consequently as at 31 December 2022, the Group has no balance on account of this loan. The process of releasing collateral in the form of mortgage and pledge in the amount of PLN 56.2 million is in progress (for each of them).

On 19 December 2018, JSW KOKS signed an agreement with NFOŚiGW for co-financing, in the form of a preferential loan of PLN 134.0 million, the investment project entitled “Improvement of energy efficiency in JSW KOKS” involving construction of a power unit in the Radlin Coking Plant. The loan was granted at an interest rate of 0%. On 27 June 2022, an annex to the agreement was signed, which updated the loan drawdown and principal repayment schedule, with the first installment of the loan to be repaid in June 2024

On 1 September 2021, JSW KOKS signed an agreement with NFOŚiGW for co-funding in the form of a preferential loan up to PLN 80.8 million, an undertaking named “CDA and SRCM (KRAiC) installation – construction of the second line with an acid absorption column in the Radlin Coking Plant”. The loan will be paid out in tranches.

On 2 September 2022, an annex to the above loan agreement was signed, which changed the drawdown schedule, which was subsequently updated after the final date of the reporting period, i.e. on 1 March 2023.

After the end of the reporting period, i.e. on 1 March 2023, JSW KOKS signed a preferential loan agreement with NFOŚiGW in the amount of PLN 100.0 million for the investment project entitled: “Modernization of coke oven battery no. 4 at the Przyjaźń Coking Plant”. The loan bears interest at a floating interest rate. The loan will be repaid quarterly, starting from June 2025.

LOAN AGREEMENTS WITH WFOŚiGW KATOWICE

  1. On 12 August 2020, JSW KOKS signed a preferential loan agreement for PLN 34.0 million with the Voivodship Fund for Environmental Protection and Water Management (“WFOŚiGW”) in Katowice to co-finance the project under the name of “Construction of a power unit at the Radlin Coking Plant”. The loan was granted within the framework of the horizontal aid for environmental protection program. On 31 January 2022, an annex to the agreement was signed, which updated the loan drawdown and repayment schedule. After the amendments, the loan will be repaid quarterly, starting in June 2024, while the final maturity date did not change.
  2. On 13 December 2021, JSW KOKS signed a co-funding agreement with WFOŚiGW in the form of a loan up to PLN 70.0 million for the project entitled: “Modernization of coke oven battery no. 4 at the Przyjaźń Coking Plant”. On 1 September 2022, the annex to the loan agreement was signed, which changed the drawdown schedule.

In 2022, the following types of collateral securing loan repayment was established:

  • a mortgage on real properties up to the amount of PLN 84.1 million and an assignment of rights under an insurance policy,
  • bank guarantee up to PLN 14.0 million.

MULTI-PURPOSE FACILITY AGREEMENT WITH BGK

On 23 January 2020, the subsidiary PBSz and Bank Gospodarstwa Krajowego (“BGK”) signed a multi-purpose overdraft facility agreement in the amount of PLN 20.0 million. In accordance with the signed agreement, PBSz may use the granted limit in the form of:

  • a current account overdraft up to the full amount of the limit,
  • bank guarantees cumulatively up to the maximum exposure amount of PLN 5.0 million.

The total exposure in respect of all products must not exceed the limit amount of PLN 20.0 million. On 18 January 2022, an annex to the agreement was signed, which extended its term for the next 2 years, i.e. until 22 January 2024. As at 31 December 2022, the multi-purpose facility has not been used.

MULTI-PURPOSE OVERDRAFT AGREEMENT WITH PKO BP S.A

On 17 February 2020, a multi-purpose overdraft facility agreement of PLN 20.0 million was concluded by and between PBSz and PKO BP. In accordance with the signed agreement, PBSz may use the granted limit in the form of:

  • a current account overdraft up to PLN 15.0 million,
  • bank guarantees cumulatively up to the maximum exposure amount of PLN 5.0 million.

On 16 February 2022, an annex to the agreement was signed, which extended its term for the next year, i.e. until 16 February 2023. At the end of the reporting period, the multi-purpose facility has not been utilized.

After the end of the reporting period, i.e. on 14 February 2023, an annex to the agreement was signed, which extended its term for the next year, i.e. until 16 February 2024.

OTHER COLLATERAL OF LOANS AND BORROWINGS (in addition to the collateral described above)

As at the final day of the reporting period, the collateral of the finance agreements with the Consortium and the European Investment Bank (“EIB”) is shared based on the pari passu principle:

  • Registered pledges up to the highest collateral amount of PLN 690.0 million, USD 117.8 million and EUR 87.8 million established in favor of PKO BP as the pledge administrator on the following:
    • movable assets of Knurów-Szczygłowice OPE, Pniówek OPE, Zofiówka OPE, Bzie-Dębina OPE,
    • shares held by JSW in JSW KOKS and PBSz,
    • JSW’s bank accounts.
  • Joint contractual mortgages established in favor of PKO BP as the mortgage administrator up to PLN 690.0 million and up to USD 117.8 million and in favor of EIB up to EUR 87.8 million on real properties owned or held in perpetual usufruct by JSW, comprising organized parts of JSW’s enterprise in the form of Knurów-Szczygłowice OPE, Pniówek OPE, Zofiówka OPE, Bzie-Dębina OPE.
  • Surety extended to the Consortium by JSW KOKS up to the amount of PLN 690.0 million and USD 117.8 million and a surety extended to the Consortium by JZR up to the amount of PLN 690.0 million and USD 117.8 million.
  • Assignment of receivables under a commercial agreement and receivables under insurance agreements effected under the assignment agreement of 9 April 2019 governed by Polish law, entered into by and between JSW as the assignor and PKO BP as the assignee. On 20 October 2020, an agreement was signed terminating the financing agreement with the EIB. After the end of the reporting period, in January
    2023, the process of releasing collateral, i.e. the registered pledge up to the maximum collateral amount of EUR 87.8 million, was completed. As at the date of approval of these consolidated financial statements, the process of releasing the remaining collateral established in favor of EIB is still ongoing.

Other collateral for loans and borrowings (for loans and borrowings that have been drawn down):

  • mortgage on real properties up to the amount of PLN 370.5 million,
  • assignments of receivables under bank agreements/accounts and term deposit accounts.

If the loans and borrowings are secured with non-current assets then additional security is provided in the form of an assignment of rights under insurance agreements for these assets. Blank promissory notes with a promissory note declaration are another form of security used to secure liabilities under contracted loans and borrowings.

The Group carried out the following loans and borrowings transactions:

  2022 2021
Drawdown Repayment (of principal) Drawdown Repayment (of principal)
FINANCING GRANTED TO JSW: 3,0 (715,3) 57,0 (166,1)
PFR LOAN AGREEMENTS, including: - (265,5) - (110,0)
- LIQUIDITY LOAN - (244,8) - (101,6)
- PREFERENTIAL LOAN - (20,7) - (8,4)
FINANCE CONTRACT WITH CONSORTIUM, including: - (443,1) - (56,1)
- TERM LOAN - (19,0) - (14,3)
- TERM FACILITY A AND C - (64,1) - (41,8)
- REVOLVING LOAN B - (360,0) - -
OTHER AGREEMENTS: 3,0 (6,7) 57,0 -
- LOAN FROM NFOŚiGW 3,0 (6,7) 57,0 -
FINANCING GRANTED TO JSW KOKS: 153,1 (16,1) 57,6 (39,3)
PFR LOAN AGREEMENTS, including: - - - (6,3)
- PREFERENTIAL LOAN - - - (6,3)
OTHER FINANCING ARRANGEMENTS, including: 153,1 (16,1) 57,6 (33,0)
- PREFERENTIAL LOAN FROM NFOŚiGW 14,7 (2,6)* 51,9 (24,0)

- LOAN FROM NFOŚiGW
(“Upgrade of the BTX plant with associated hydrocarbons facilities at
the Radlin Coking Plant”)

- (13,5) - (9,0)

- LOAN FROM NFOŚiGW
(“CDA and SRCM installation in the Radlin Coking Plant”

64,9 - - -

- LOAN FROM WFOŚiGW
(“Construction of a power unit at the Radlin Coking Plant”)

3,5 - 5,7 -

- LOAN FROM WFOŚiGW
(“Modernization of Coke Oven Battery no. 4 at the Przyjaźń Coking
Plant”)

70,0 - - -
FINANCING GRANTED TO OTHER COMPANIES: - (0,6) - -
OVERDRAFT facility - (0,6) - -
TOTAL CASH FLOWS 156,1 (732,0) 114,6 (205,4)

* Return of unused loan tranche

6.2. LEASE LIABILITIES

The currency structure of the Group’s lease liabilities after translation to PLN is as follows:

  31.12.2022 31.12.2021
PLN 577,8 534,6
EUR 4,0 4,2
TOTAL 581,8 538,8

Dowload XLS

Lease liabilities captured in the consolidated statement of financial position:

  Note 31.12.2022 31.12.2021
Lease liabilities 581,8 538,8
TOTAL   581,8 538,8
of which:    
‒ non-current   341,2 300,8
‒ current   240,6 238,0

Download XLS

In its measurement of lease liabilities, the Group includes variable lease payments associated with reference interest rates

6.3. RECONCILIATION OF DEBT

The table below depicts the movement in debt as at 31 December 2022:

  Loans and borrowings Loans and borrowings TOTAL
AS AT 1 JANUARY 2022 1 816,2 538,8 2 355,0
Proceeds from drawing down debt: 156,1 242,2 398,3
– financing received
156,1 - 156,1
- new lease agreements signed - 242,2 242,2
Modification of lease agreements - 0,1 0,1
Accrued interest and fees 64,5 31,4 95,9
Debt-related payments: (769,9) (230,6) (1 000,5)
– repayment of debt (principal) (732,0) (200,3) (932,3)
– interest and commissions paid (37,9) (30,3) (68,2)
FX gains and losses 23,3 - 23,3
Other additions/(reductions) 3,8 (0,1) 3,7
AS AT 31 DECEMBER 2022 1 294,0 581,8 1 875,8

Download XLS

The table below depicts the movement in debt as at 31 December 2021:

  Loans and borrowings Lease liabilities TOTAL
AS AT 1 JANUARY 2021 2 007,8 632,9 2 640,7
Proceeds from drawing down debt: 114,6 93,8 208,4
– financing received 114,6 - 114,6
– new lease agreements signed - 93,8 93,8
Modification of lease agreements - (16,5) (16,5)
Accrued interest and fees 55,7 25,5 81,2
Debt-related payments: : (238,6) (219,1) (457,7)
– repayment of debt (principal) (205,4) (193,5) (398,9)
– interest and commissions paid (33,2) (25,6) (58,8)
FX gains and losses 21,0 - 21,0
Forgiveness of preferential loans from PFR (107,9) - (107,9)
Revenue on account of the preferential interest rate charged on (38,7) - (38,7)
Other additions/(reductions) 2,3 22,2 24,5
AS AT 31 DECEMBER 2021 1 816,2 538,8 2 355,0

Download XLS

7.1. Property, plant and equipment


Key items of property, plant and equipment include:

  • buildings and structures – in particular structures for mining and colliery, such as vertical and horizontal capital pits,
  • technical equipment and machinery – held by JSW to be used in the production process associated with coal mining, in particular mining machines, such as powered supports, longwall shearers and roadheaders, machinery and equipment for coal preparation.
  • expensable mining pits – preparatory mine workings, dinting workings and other related to the operation of the longwall and mining fields;
  • property, plant and equipment under construction.

As at the initial recording date, property, plant and equipment is measured at the purchase price or manufacturing cost. On the final date of the reporting period, property, plant and equipment items are measured at initial value less accumulated depreciation and accumulated impairment losses.

The initial value of property, plant and equipment includes the discounted liquidation cost of property, plant and equipment used in underground mining operations which, according to the applicable Geological and Mining Law Act, must be liquidated after the operations are discontinued.

The mine liquidation costs included in the initial value of property, plant and equipment are depreciated with the depreciation method used for depreciation of the property, plant and equipment to which they are related, starting from the moment the given property, plant and equipment item is commissioned for use, throughout the period set in the liquidation plan of facility groups being part of the anticipated mine liquidation schedule.

The subsequent expenditures are recognized in the carrying amount of the property, plant and equipment item or captured as a separate property, plant and equipment item (where applicable) only when it is probable that the Group will obtain economic benefits from this item and the cost of this item may be measured reliably. All other expenditures towards repairs and upkeep are posted in the financial result of the financial period in which they are incurred.

Depreciation of property, plant and equipment is calculated using the linear method to distribute their initial values, minus their final values, over their useful life periods. The estimated useful life periods for the individual groups of property, plant and equipment are, respectively:

  • Buildings and structures (including capital pits)                                                                                1-79 years,
  • Technical equipment and machinery                                                                                                   1-79 years,
  • Means of transportation                                                                                                                        1-39 years,
  • Other property, plant and equipment                                                                                                   1-34 years,
  • Land                                                                                                                                                          is not depreciated;
  • Property, plant and equipment under construction                                                                           are not depreciated.

When determining the useful life of property, plant and equipment comprising the permanent underground and overground infrastructure, the life expectancy of a mine is taken into account. For the property, plant and equipment items that constitute movable assets of a mine, when determining the useful life, the possibility of using them in other JSW mines is taken into account.

Profits and losses on the sale of property, plant and equipment are determined by comparing proceeds on the sale with their carrying amount and recognized in the financial result as other net profits/losses item.

Leased assets are recognized in a separate item of the consolidated statement of financial position which is discussed in Note 7.4.

EXPENSABLE MINING PITS

Upon initial recognition, mine workings that are used to access operational mining pits, i.e. expensable mining pits, are measured at the accumulated cost incurred to build them, minus the value of coal mined during their construction, measured at the production cost determined from the beginning of the year until the end of the month preceding the settlement. Capitalized cost of expensable mining pits (which are classified as prepaid expenses) are presented in the financial statements as a separate item of property, plant and equipment. The expenditures for expensable mining pits are settled pro rata to the production of coal in respective longwall areas. This is presented as depreciation in the financial result.

In the second half of each year, the Parent Company analyzes the amounts of capitalized costs of expensable mining pits in terms of their connection with revenues to be earned in subsequent reporting periods.

 

MATERIAL ESTIMATES

As at every day ending the reporting period, the Group estimates whether objective indications have occurred that may point to impairment of a property, plant and equipment item. Impairment tests for property, plant and equipment are carried out in accordance with the accounting principles set forth in Note 7.5.

The Group sets the estimated useful lives and consequently the depreciation rates for particular property, plant and equipment items. This estimate is based on the anticipated useful lives of those assets. The correct application of depreciation periods and rates and the final value of property, plant and equipment are subject to annual reviews in the fourth quarter of the year in order to make appropriate adjustments to depreciation charges starting from the next financial year. The review of depreciation rates for property, plant and equipment conducted in Q4 2021 resulted in a PLN 27.5 million decrease in depreciation in 2022 vs. the previous year.

Expensable mining pits are settled pro rata to the coal volume production in individual longwall areas. The length of the settlement period of an expensable mining pit depends on the estimated quantity of coal in a given seam, which has gained access through the mining pit.


PROPERTY, PLANT AND EQUIPMENT

  Note Land Buildings and structures Expensable mining pits * Technical equipment and machinery Other property, plant and equipment Property, plant and equipment under construction ** Total
AS AT 1 JANUARY 2022
Gross value   63,1 9 105,8 1 328,1 8 465,1 556,3 1 332,2 20 850,6
Accumulated depreciation ***   (4,9) (4 756,2) - (5 995,8) (430,8) (279,5) (11 467,2)
NET CARRYING AMOUNT   58,2 4 349,6 1 328,1 2 469,3 125,5 1 052,7 9 383,4
Investment outlays - - 817,5 - - 1 554,3 2 371,8
Increases   - 15,9 0,4 17,2 2,9 - 36,4
Update of the provision for mine closure costs 7.16 - (49,5) - - - - (49,5)
Transfers from commenced investments   17,3 474,1 - 401,7 46,9 (940,0) -
Reduction   - (14,8) (18,9) (2,2) (0,5) (0,5) (36,9)
Depreciation   - (180,3) (519,1) (313,7) (31,8) - (1 044,9)
Impairment loss - recognition 7.5 (5,0) (113,5) (63,0) (31,9) (0,5) (76,8) (290,7)
Impairment loss - reversal 7.5 - 0,4 - 4,1 0,2 - 4,7
NET CARRYING AMOUNT   70,5 4 481,9 1 545,0
2 544,5 142,7 1 589,7 10 374,3
AS AT 31 DECEMBER 2022
Gross value   80,4 9 506,7 1 545,0 8 832,4 590,3 1 917,9 22 472,7
Accumulated depreciation ***   (9,9) (5 024,8) - (6 287,9) (447,6) (328,2) (12 098,4)
NET CARRYING AMOUNT   70,5 4 481,9 1 545,0 2 544,5 142,7 1 589,7 10 374,3

*    Capitalized costs of expensable mining pits are recognized in accordance with the coal production volumes from respective longwall areas. Upon settlement, an expensable mining pit is actually liquidated; therefore, the table does not contain any accumulated depreciation numbers

**  The capital expenditures incurred by the Group (except for expenditures for expensable mining pits) are accumulated in the "Property, plant and equipment under construction" item and in the month they are commissioned for use they are transferred to the appropriate type group of property, plant and equipment.

*** This item includes accumulated depreciation and impairment losses on property, plant and equipment

Download XLS

  Note Land Buildings and structures Expensable mining pits* Technical equipment and machinery Other property, plant and equipment Property, plant and equipment under construction ** Total
AS AT 1 JANUARY 2021
Gross value   55,2 8 690,4 1 216,0 8 420,9 551,0 1 169,2 20 102,7
Accumulated depreciation ***   - (4 735,6) - (5 849,3) (422,8) (99,4) (11 107,1)
NET CARRYING AMOUNT   55,2 3 954,8 1 216,0 2 571,6 128,2 1 069,8 8 995,6
Investment outlays - - 651,1 - - 931,5 1 582,6
Increases   - 0,5 - 1,9 1,9 - 4,3
Update of the provision for mine closure costs 7.16 - 297,3 - - - - 297,3
Transfers from commenced investments   8,1 360,3 - 328,8 28,3 (725,5) -
Reduction   - (28,5) (3,9) (24,6) (0,4) (7,6) (65,0)
Reclassified to the disposal group held for sale 7.13 (0,2) (2,2) - (0,2) - - (2,6)
Depreciation   - (171,2) (472,0) (349,7) (30,1) - (1 023,0)
Impairment loss - recognition 7.5 (4,9) (268,5) (63,1) (192,0) (2,9) (215,5) (746,9)
Impairment loss - reversal 7.5 - 207,1 - 133,5 0,5 - 34,1
NET CARRYING AMOUNT   58,2 4 349,6 1 328,1 2 469,3 125,5 1 052,7 9 383,4
AS AT 31 DECEMBER 2021
Gross value   63,1 9 105,8 1 328,1 8 465,1 556,3 1 332,2 20 850,6
Accumulated depreciation ***   (4,9) (4 756,2) - (5 995,8) (430,8) (279,5) (11 467,2)
NET CARRYING AMOUNT   58,2 4 349,6 1 328,1 2 469,3 125,5 1 052,7 9 383,4

*    Capitalized costs of expensable mining pits are recognized in accordance with the coal production volumes from respective longwall areas. Upon settlement, an expensable mining pit is actually liquidated; therefore, the table does not contain any accumulated depreciation numbers

**  The capital expenditures incurred by the Group (except for expenditures for expensable mining pits) are accumulated in the "Property, plant and equipment under construction" item and in the month they are commissioned for use they are transferred to the appropriate type group of property, plant and equipment.

*** This item includes accumulated depreciation and impairment losses on property, plant and equipment

Download XLS


DEPRECIATION OF PROPERTY, PLANT AND EQUIPMENT

  2022 2021
Cost of products, materials and goods sold 1 032,5 1 008,2
Selling and distribution expenses 1,3 3,0
Administrative expenses 10,5 10,8
The value of benefits and property, plant and equipment produced for own use and expensable mining pits 0,2 0,3
Other costs 0,4 0,7

TOTAL DEPRECIATION OF PROPERTY, PLANT AND EQUIPMENT

1 044,9 1 023,0
including: settlements related to expensable mining pits 519,1 472,0

Download XLS


OTHER INFORMATION ON PROPERTY, PLANT AND EQUIPMENT

As at 31 December 2022, the net value of property, plant and equipment items securing the repayment of liabilities is PLN 3,290.1 million (as at 31 December 2021: PLN 2,112.4 million) and this is security for the repayment of liabilities under debt financing agreements. The security interest for loans and borrowings is described in Note 6.1.

In 2022, capitalized borrowing costs for property, plant and equipment in the Group amounted to PLN 0.9 million (no costs of this type were recognized in 2021

7.2. GOODWILL


SELECTED ACCOUNTING POLICIES

Goodwill is initially recognized at cost and is shown in a separate item of the consolidated statement of financial position and then measured at the initial value less accumulated impairment losses. Goodwill is not amortized but, irrespective of whether there is any indication of impairment, it is subject to an annual impairment test for the goodwill acquired in a business combination.

For impairment testing purposes, the goodwill acquired in a business combination is, from the acquisition date, allocated to individual cash-generating units, or groups of cash-generating units, that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units or groups of units.

A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or whenever an indication emerges that the unit may be impaired.

Impairment losses recognized for goodwill cannot be reversed in a subsequent period.


MATERIAL ESTIMATES

Impairment

An impairment test for goodwill is carried out annually, as well as whenever there are indications of impairment, based on a number of assumptions, of which some are outside of the Group’s control. Significant changes in these assumptions affect the outcome of impairment tests and, as a consequence, on the Group’s financial standing and financial performance. Impairment tests for goodwill are carried out in accordance with the accounting principles presented in Note 7.5


GOODWILL

In 2019, the Group carried out a purchase price allocation for the acquisition of shares in Przedsiębiorstwo Budowy Szybów S.A. (“PBSz”) in Tarnowskie Góry. As a result of this transaction, the Group presented goodwill of PLN 57.0 million in its consolidated statement of financial position.

Given the accounting policy in effect in the Group, the goodwill obtained as a result of business combinations, for impairment testing purposes, was allocated to the cash generating unit, i.e. PBSz, which is part of the Other segment.

As a result of the test carried out as at 31 December 2022, the Group recognized an impairment loss for the cash generating unit to which goodwill was assigned (PBSz)in the amount of PLN 57.0 million, which is described in detail in Note 7.5. As at 31 December 2022, goodwill in the consolidated statement of financial position is zero (PLN 57.0 million as at 31 December 2021

7.3. INTANGIBLE ASSETS


SELECTED ACCOUNTING POLICIES

INTANGIBLE ASSETS

The Group holds the following main items of intangible assets:

In intangible assets, the Parent Company recognizes certificates of origin of energy purchased to fulfill the obligation to redeem them as required by the Energy Law regulations. The act on renewable energy sources offers the company, which has the status of an industrial offtaker, the ability to buy on its own and produce for redemption proprietary rights under certificates of origin of energy, or for them to remit the substitution fee. The property rights following from certificates of origin of energy produced in renewable energy sources or using agricultural biogas are created when they are entered in the registry of certificates and expire at the time of their redemption. The deadline for the obligation to redeem the certificates of origin or to pay the substitution fees for the year is 30 June of the following year.

Certificates of origin of energy, recognized as intangible assets, are measured initially at purchase price.

Expenditures for the purchase of certificates of origin of energy, due to their special character, were included in the consolidated statement of cash flows, as cash flows on operating activity.

The right to use geological information is capitalized at the amount of expenses incurred to purchase it. The capitalized expenses are written off throughout the estimated useful life of information. The estimated useful life of geological information is from 5 to 60 years.

Purchased software licenses are capitalized at the amount of expenses incurred for the purchase and preparation for use of specific computer software. The capitalized costs are written off throughout the estimated useful life of the software, which is 2 to 25 years.

Economic copyrights are capitalized at the amount of expenses incurred to purchase them. The estimated useful life of economic copyrights is from 5 to 64 years.


MATERIAL ESTIMATES

Impairment

As at every day ending the reporting period, the Group estimates whether objective indications have occurred that may point to impairment of the above intangible assets. Impairment tests for intangible assets are carried out in accordance with the accounting principles presented in Note 7.5.

Periods of useful life for intangible assets

The Group sets the estimated useful lives and consequently the amortization rates for particular intangible assets. This estimate is based on the anticipated useful lives of those assets. The correct application of amortization periods and rates and the final value of intangible assets are subject to annual reviews in the fourth quarter of the year in order to make appropriate adjustments to amortization charges starting from the next financial year.

The review of amortization rates for intangible assets carried out in Q4 2021 resulted in a decrease in amortization in 2022 vs. the previous year by PLN 0.6 million.


INTANGIBLE ASSETS

  Note Geologic information Certificates of origin Other intangible assets Total
AS AT 1 JANUARY 2022
Gross value 33,6 29,8 157,8 221,2
Accumulated amortization (24,0) - (90,8) (114,8)
NET CARRYING AMOUNT 9,6 29,8 67,0 106,4
Investment outlays - - 26,9 26,9
Increases - 27,9 - 27,9
Reduction - (33,1)* (0,4) (33,5)
Amortization (0,4) - (9,6) (10,0)
Impairment loss - recognition 7.5 (0,4) - (1,1) (1,5)
NET CARRYING AMOUNT 8,8 24,6 82,8 116,2
AS AT 31 DECEMBER 2022
Gross value 33,6 24,6 183,6 241,8
Accumulated amortization (24,8) - (100,8) (125,6)
NET CARRYING AMOUNT 8,8 24,6 82,8 116,2

*     In accordance with the decisions of the President of the Energy Regulatory Office to redeem certificates of origin for energy.

Download XLS

  Note Geologic information Certificates of origin Other intangible assets Total
AS AT 1 JANUARY 2021
Gross value 33,6 19,4 145,6 198,6
Accumulated amortization (22,7) - (80,7) (103,4)
NET CARRYING AMOUNT 10,9 19,4 64,9 95,2
Investment outlays - - 8,4 8,4
Increases - 31,6 4,2 35,8
Reduction - (21,2)* - (21,2)
Amortization (0,5) - (9,6) (10,1)
Impairment loss - recognition 7.5 (0,8) - (0,9) (1,7)
NET CARRYING AMOUNT 9,6 29,8 67,0 106,4
AS AT 31 DECEMBER 2021
Gross value 33,6 29,8 157,8 221,2
Accumulated amortization (24,0) - (90,8) (114,8)
NET CARRYING AMOUNT 9,6 29,8 67,0 106,4

*     In accordance with the decisions of the President of the Energy Regulatory Office to redeem certificates of origin for energy.

Download XLS


AMORTIZATION OF INTANGIBLE ASSETS

  2022 2021
Cost of products, materials and goods sold 8,5 8,6
Administrative expenses 1,5 1,5
TOTAL AMORTIZATION OF INTANGIBLE ASSETS 10,0 10,1

Download XLS


OTHER INFORMATION CONCERNING INTANGIBLE ASSETS

As at 31 December 2022, the net value of intangible assets items securing the repayment of liabilities is PLN 5.6 million (as at 31 December 2021: PLN 6.3 million) and this is security for the repayment of liabilities under debt financing agreements. The security interest for loans and borrowings is described in Note 6.1.

In 2022 and in 2021, there were no capitalized costs of external financing of intangible assets in the Group.

7.4. RIGHT-OF-USE ASSETS


SELECTED ACCOUNTING POLICIES

RIGHT-OF-USE ASSETS

At the commencement date of a lease, the Group recognizes a right-of-use asset and a lease liability. The rules for recognizing lease liabilities are presented in Note 6.2.

Under lease contracts, the Group uses mainly longwall shearers and roadheaders and mining machines, means of transport, as well as real property and the perpetual usufruct right to land.

On initial recognition, a right-of-use asset is measured at cost. The cost of a right-of-use asset consists of:

  • the amount of initial measurement of the lease liability,
  • any lease payments made at or before the commencement date, less any lease incentives received;
  • any initial direct costs incurred by the lessee in connection with the execution of a lease agreement,
  • an estimate of costs to be incurred by the lessee in connection with the duty of dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease, unless those costs are incurred to produce inventories.

After the lease commencement date, the Group measures the right-of-use asset at cost less any accumulated depreciation and any accumulated impairment losses and adjusted for any revaluation of the lease liability other than unwinding of the discount.

In the case of modifications of the lease agreements concerning changes in the lease period, changes in the asset purchase option, changes in future lease payments, withholding and time-shifting of lease payments under the existing agreement (this applied to the lease of longwall shearers and roadheaders), the Group adjusts the value of the right-of-use asset and the lease liability.

The Group benefits from an exemption from the application of IFRS 16 requirements when the following are recognized:

  • short-term lease – a lease that, at the commencement date, has a lease term of 12 months or less. This simplification was not applied to short-term lease agreements for productive assets used in underground mines. A lease that contains a purchase option is not a short-term lease.
  • lease of low value assets – assets, whose initial unit value of a new leased item does not exceed PLN 20 thousand, except for perpetual usufruct right to land and lease agreements to which a purchase option was introduced.

Payments related to short-term leases and leases of low value assets are recognized on a straight-line basis in costs of the current period.

For leases where the Group is a lessee, for contracts containing lease components as well as non-lease components, if they cannot be separated, the Group applies a simplification and accounts for each lease component and non-lease component as a single lease component.


MATERIAL ESTIMATES

Determination of the amortization rate

The Group sets amortization rates individually for each item right-of-use assets. A right-of-use asset is amortized using a straight-line method over the useful life of assets no longer than the term of the lease based on the concluded agreements. Amortization rates depend on the term of the agreement. In the case of agreements concluded for an indefinite term, the amortization period is set based on the most likely useful life period of the asset, or life expectancy of the unit is used as its amortization period, whichever better reflects the period, in which there is reasonable assurance that the Group will not exercise the termination option.

If the Group has reasonable assurance that it will exercise the purchase option, the right-of-use asset is amortized over the useful life of that asset.

Impairment

As at every day ending the reporting period, the Group estimates whether objective indications have occurred that may point to impairment of right-of-use assets. Impairment tests are carried out in accordance with the accounting principles presented in Note 7.5.


RIGHT-OF-USE ASSETS

Note Land Buildings and structures Technical equipment and machinery Other property, plant and equipment Perpetual usufruct right to land Total
AS AT 1 JANUARY 2022
Gross value   15,9 13,6 670,2 36,3 209,9 945,9
Accumulated amortization *   (1,3) (5,9) (390,8) (15,8) (40,5) (454,3)
NET CARRYING AMOUNT 14,6 7,7 279,4 20,5 169,4 491,6
New lease agreements 0,2 0,6 230,9 9,6 0,9 242,2
Modification of lease agreements 0,7 (0,8) (3,0) (0,5) 3,7 0,1
Other increases - - - - 1,9 1,9
Amortization (0,6) (1,7) (161,4) (6,1) (2,3) (172,1)
Other reductions - (0,6) (17,1) (2,8) (4,1) (24,6)
Impairment loss - recognition 7.5 - - (14,5) - (1,1) (15,6)
Impairment loss - reversal 7.5 - - 6,5 - 3,8 10,3
NET CARRYING AMOUNT 14,9 5,2 320,8 20,7 172,2 533,8
AS AT 31 DECEMBER 2022
Gross value 16,6 9,6 705,4 33,7 211,8 977,1
Accumulated amortization * (1,7) (4,4) (384,6) (13,0) (39,6) (443,3)
NET CARRYING AMOUNT 14,9 5,2 320,8 20,7 172,2 533,8

*     This item includes accumulated amortization and impairment losses of the right-of-use assets.

Download XLS

Note Land Buildings and structures Technical equipment and machinery Other property, plant and equipment Perpetual usufruct right to land** Total
AS AT 1 JANUARY 2021
Gross value   15,5 20,3 630,8 45,0 218,5 930,1
Accumulated amortization *   (1,1) (7,5) (274,7) (17,0) (31,2) (331,5)
NET CARRYING AMOUNT 14,4 12,8 356,1 28,0 187,3 598,6
New lease agreements 0,8 1,0 87,6 2,8 1,6 93,8
Modification of lease agreements (0,2) (4,7) (4,5) - (7,5) (16,5)
Other increases - - 20,1 - 1,2 21,3
Amortization (0,8) (1,2) (171,7) (8,5) (4,1) (186,3)
Reclassified to the disposal group held for sale 7.13 - - - - (0,2) (0,2)
Other reductions - - (0,3) (1,7) (1,0) (3,0)
Impairment loss - recognition 7.5 - (0,2) (12,4) (0,1) (7,9) (20,6)
Impairment loss - reversal 7.5 - - 4,5 - - 4,5
NET CARRYING AMOUNT 14,6 7,7 279,4 20,5 169,4 491,6
AS AT 31 DECEMBER 2021
Gross value 15,9 13,6 670,2 36,3 209,9 945,9
Accumulated amortization * (1,3) (5,9) (390,8) (15,8) (40,5) (454,3)
NET CARRYING AMOUNT 14,6 7,7 279,4 20,5 169,4 491,6

*     This item includes accumulated amortization and impairment losses of the right-of-use assets.

Download XLS


COSTS OF LEASES

  2022 2021
Amortization of right-of-use assets, recognized as: 172,1 186,3
- cost of products, materials and goods sold 163,0 176,5
- selling and distribution expenses 0,3 0,2
- administrative expenses 1,9 2,6
- the value of benefits and property, plant and equipment produced for own use and expensable mining pits 6,9 7,0
Interest cost (included in financial costs) 31,4 25,5
Cost related to short-term leases, recognized as: 15,0 13,1
- cost of products, materials and goods sold 14,2 12,5
- selling and distribution expenses 0,6 0,5
administrative expenses 0,1 0,1
- other costs 0,1 -
Cost of leases for low-value contracts (captured as the cost of products, materials and goods sold) 0,5 0,4
TOTAL COSTS OF LEASES 219,0 225,3

Download XLS


OTHER INFORMATION ON RIGHT-OF-USE ASSETS

As at 31 December 2022, the net value of right-of-use assets securing the repayment of liabilities is PLN 69.2 million (as at 31 December 2021: PLN 68.4 million) and constitutes mainly security for the repayment of liabilities under debt financing agreements. The security interest for loans and borrowings is described in Note 6.1.

In 2022 and in 2021, there were no capitalized costs of external financing of right-of-use asset in the Group.

As at 31 December 2022, the Group had leasing contracts that had not yet been commenced, under which it is bound as a lessee; the value of future cash outflows related to these contracts is PLN 123.0 million (PLN 18.1 million as at 31 December 2021).

7.5. IMPAIRMENT OF NON-FINANCIAL NON-CURRENT ASSETS

Selected accounting policies

Impairment od non-financial assets

Goodwill is subject to annual tests to verify whether an impairment has occurred, and in each instance when indications of impairment arise. Other non-financial non-current assets (assets that are subject to depreciation and amortization) are analyzed for impairment any time any events or changes in circumstances indicate that their carrying amount may not be realized.

If the carrying amount of a non-financial non-current asset exceeds its estimated recoverable amount then its carrying amount is subject to an impairment loss down to its recoverable amount. Recoverable amount is the higher of: fair value of the assets minus the selling and distribution expenses, or value in use.

For the purpose of the impairment analysis, assets are grouped at the lowest level where there are identifiable separate cash flows (cash-generating units). Impairment tests for non-financial non-current assets are conducted based on the principle that, for assets not withdrawn from use, the smallest group of assets is a mine or another subsidiary company (“cash-generating unit – CGU”). For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to individual cash-generating units, or groups of cash-generating units. Information on the specification of the CGU, to which goodwill is allocated, is presented in Note 7.2.

If an impairment test shows that the recoverable amount of a non-financial asset or a cash-generating unit is lower than its carrying amount then an impairment loss is made at the amount of the difference between the recoverable amount and the carrying amount of the asset or the CGU. After the impairment loss is recognized, the depreciation charge for the asset is adjusted so that the remaining net amount (after the loss is recognized) is depreciated over the remaining useful life. Non-financial assets whose impairment has been found earlier are evaluated at every end date of the reporting period for the occurrence of premises indicating that the impairment loss may be reversed. Impairment losses pertaining to goodwill cannot be reversed.

Recognition and reversal of impairment losses on non-financial non-current assets is presented in the consolidated statement of profit or loss and other comprehensive income in the "other cost/income" item.


Material estimates and judgments

As at each day ending the reporting period, the Group estimates whether objective indications have occurred that may point to impairment of non-financial non-current assets. When analyzing the occurrence of the indications, the Group reviews external as well as internal factors.

Impairment of non-current assets is analyzed by estimating the recoverable amounts of cash-generating units and is based on a number of assumptions, which are discussed further in this Note.

In calculating the amount of impairment loss in a situation where the discounted cash flows generated by a given CGU take a negative value, the Group takes into account the particular conditions of the hard coal mining sector in Poland and the past history of mine closures, i.e. the fact that the closures are not carried out by mining companies but rather by a special-purpose entity established for this purpose (Spółka Restrukturyzacji Kopalń S.A., “SRK”), assuming that in such a situation the recoverable amount of the CGU is zero. The assumption of zero value as the bottom limit of recoverable amount in fair value calculation results from the assumption that each hypothetical buyer on the market is entitled to the same support as JSW with respect to closure of unprofitable mines.


Impairment losses

Because of the volatile macroeconomic environment, the Group regularly reviews the indications that may suggest a decline in the recoverable amount of the assets in the respective Group companies. Impairment of non-current assets is analyzed by estimating the recoverable amounts of cash-generating units (CGUs). Such analysis is based on a number of significant assumptions, some of which are beyond the Group’s control. Significant changes in these assumptions affect the results of impairment tests and, as a consequence, may lead to significant changes in the Group’s financial standing and financial performance.

As at 31 December 2022, the Group analyzed the indications of possible impairment of the carrying amount of assets under IAS 36 Impairment of Assets, in order to verify whether any further impairment of assets may have occurred, as well as indications that could point that the impairment loss allowance recognized in previous years had ceased to exist or had decreased. Following the analysis, it was concluded that there were no new indications of impairment of assets; also the indications identified in the past years, which resulted in the recognition of impairment allowances, had not ceased. Accordingly, the Group did not conduct impairment tests for the CGU as at 31 December 2022 (other than the annual impairment test for goodwill).

The table below depicts movements in impairment losses for non-current assets:

  2022 2021
Property, plant and equipment Intangible assets Right-of-use assets Goodwill TOTAL Property, plant and equipment Intangible assets Right-of-use assets TOTAL
OPENING BALANCE 4 097,2 9,0 63,1 - 4 169,3 4 019,6 7,3 52,0 4 078,9
Impairment loss recognized 290,7 1,5 15,6 57,0 364,8 746,9 1,7 20,6 769,2
Reclassification of impairment losses on right-of-use assets to impairment losses on property, plant and equipment 0,1 - (0,1) - 0,2 - (0,2) -
Impairment loss used (181,3) - (16,8) - (198,1) (164,6) - (4,8) (169,4)
Impairment loss reversed* (4,7) - (10,3) - (15,0) (341,1) - (4,5) (345,6)
Reclassification of the impairment loss for assets to accumulated depreciation**  (66,7) - - - (66,7) (163,1) - - (163,1)
Other reductions*** (9,8) - - - (9,8) (0,7) - - (0,7)
AS AT 31 DECEMBER 4 125,5 10,5 51,5 57,0 4 244,5 4 097,2 9,0 63,1 4 169,3

*   In 2021, this item concerns the reversal of the impairment loss allowance following tests (in the amount of PLN 335.5 million) and after a fixed asset was transferred from a mine covered by the allowance to a mine not covered by the allowance.

**   This item concerns a technical transfer of the impairment loss allowance to accumulated depreciation – with no impact on the financial result.

*** Reclassification of impairment losses on property, plant and equipment to impairment losses on investment property.

Download XLS


Coal segment

In 2022, given the negative NPV of KWK Jastrzębie-Bzie in the amount of PLN (1,285.1) million as well as the zero recoverable amount arising from the calculations conducted for the test as at 31 December 2021, with a simultaneous increase in value of non-current assets of KWK Jastrzębie-Bzie and the calculation of KWK Jastrzębie-Bzie’s assets taking into account the provisions, non-current liabilities and working capital, the Group saw it justified to recognize an impairment loss for the assets of the KWK Jastrzębie-Bzie CGU in the amount of PLN 246.9 million in 2022.

Considering the following:

  • the existing value of assets of KWK Jastrzębie-Bzie, the Zofiówka Section of KWK Borynia-Zofiówka, the Borynia Section of KWK Borynia-Zofiówka, KWK Knurów-Szczygłowice and KWK Budryk as well as the cash flows generated by them in the 2022-2026 projection period in the JSW S.A. Strategy including the JSW Group’s Subsidiaries for 2022-2030 used for the purposes of the impairment test of the assets as at 31 December 2021,
  • no new indications that could affect the value of assets have been found; also, according to the findings the indications identified in the past years, which resulted in the recognition of an impairment of CGU assets, have not ceased.

as at 31 December 2022, the Company did not revise the previously recognized impairment loss allowances for KWK Budryk, KWK Knurów-Szczygłowice, KWK Borynia-Zofiówka, Zofiówka Section and KWK Borynia-Zofiówka, Borynia Section.

In connection with the incident that took place at KWK Pniówek on 20 April 2022 (details in Note 10.6.), due to the estimation of the recoverable amount of the assets that were in the area of the disaster and whose loss was considered highly probable at a level lower than their existing carrying amount, an impairment loss of PLN 21.0 million was recognized as at 31 December 2022 in the Coal Segment.

Since the exact impact of the events in KWK Pniówek and KWK Borynia-Zofiówka, Zofiówka Section on the level of production in subsequent years is difficult to estimate, the Group made a judgment that the incidents do not constitute grounds for impairment of the recoverable amount of the assets.

The impairment loss on non-current assets in the total amount of PLN 267.9 million was recognized in other costs in the consolidated statement of profit or loss and other comprehensive income for 2022.

In the comparative reporting period, the Parent Company analyzed the indications to verify whether any further impairment of assets may have occurred or a reversal of any of the losses recognized previously.

In connection with the revision of financial projections resulting from significant changes in the long-term plans included in the JSW S.A. Strategy including the JSW Group’s Subsidiaries for 2022-2030 (“Strategy”) and also considering a change in certain technical and economic parameters constituting indications of impairment for the Group’s non-current assets, the Management Board of the Parent Company has identified indications from internal information sources that an impairment of an asset could have occurred or that an impairment loss allowance recognized in previous years may require an update.

In light of the above, the need to estimate the recoverable amount for the following CGUs was identified:

  • KWK Borynia-Zofiówka, Borynia Section,
  • KWK Borynia-Zofiówka, Zofiówka Section,
  • KWK Budryk,
  • KWK Pniówek,
  • KWK Knurów-Szczygłowice,
  • KWK Jastrzębie-Bzie.

According to the requirements of IAS 36, the recoverable amount was set at the higher of: the value in use and fair value less costs to sell. The higher of the two values in this impairment test was the fair value less costs to sell.

The recoverable amount of the analyzed assets was determined on the basis of an estimation of their fair value less costs to sell, by applying an income method based on the estimation of discounted cash flows, taking into account the estimated costs of mine closures using the WACC rate.

When determining the recoverable amount, the discounted future cash flows of the CGU in 2022-2026 were calculated on the basis of the financial projections included in the Strategy (detailed forecast period). Due to the fact that the assumed useful economic life of the respective CGUs mine goes beyond 2026, hence the residual value for the remaining period of use was determined and considered in the calculations. Adoption of a five-year detailed forecast period is justified due to the fact that in the current economic situation there are no suficiently reliable data for the next reporting periods due to significant volatility of different types of factors, such as: prices, inflation rates, exchange rates and interest rates.

The impairment test as at 31 December 2021 was calculated on the basis of the JSW S.A. Strategy including the JSW Group’s Subsidiaries for 2022-2030. Below we present the main assumptions for the asset impairment test as at 31 December 2021:

the following CGUs were identified for testing purposes:

  • KWK Budryk Mine,
  • KWK Knurów-Szczygłowice Mine: Knurów Section, Szczygłowice Section – due to technological and economic links between these two sections,
  • KWK Pniówek Mine,
  • KWK Borynia-Zofiówka Mine, Zofiówka Section,
  • KWK Borynia-Zofiówka Mine, Borynia Section,
  • KWK Jastrzębie-Bzie Mine,

life span of individual JSW mines:

  • KWK Budryk Mine                                                                                    – until 31 December 2077
  • KWK Knurów-Szczygłowice Mine                                                          – until 31 December 2078
  • KWK Pniówek Mine                                                                                  – until 31 December 2081
  • KWK Borynia-Zofiówka Mine, Zofiówka Section                                 – until 31 December 2051
  • KWK Borynia-Zofiówka Mine, Borynia Section                                    – until 31 December 2051
  • KWK Jastrzębie-Bzie Mine                                                                      – until 31 December 2084
  • the impairment analysis was based on the latest economic data included in the Strategy in real terms and using the average weighted average cost of capital (WACC) of 8.72% in the projection period,
  • the cost of sales of the coal, which includes direct costs and a justified portion of indirect production costs, was assumed in the amount resulting from the production levels assumed for the forecast period, for each CGU separately. The average unit own cost of sales of coal assumed for the Strategy was determined for the entire JSW in 2022-2026 at approx. 572 PLN/t to approx. 497 PLN/t,
  • the coking coal price paths assumed in the Strategy are based on benchmark hard coking coal prices calculated on the basis of available forecasts, market analysis and own trading experience. In 2022, the benchmark price was assumed at 238 USD/t and subsequently in 2023-2026 an average benchmark price of 160 USD/t was applied. Individual prices for each CGU take into account the quality difference of coal produced in the CGU as compared to benchmark coals,
  • the rate of growth of the projected cash flows after the forecast period is 0,
  • the calculation of WACC took into account the specific risk premium of 2 percentage points, which is related in particular to: indications emerging for the long-time horizon (years 2030-2050 and especially after 2050) that changes may be introduced in the steel production technology (i.e. anticipated gradual limitation of emission technologies) and also uncertainty regarding all other elements of the estimated financial forecasts (all financial projections with such a long time horizon are burdened with a risk regarding a chance for them to materialize),
  • an assumption was made that, due to the legal order existing in Poland and the option of transferring a permanently unprofitable CGU to SRK, the recoverable amount of a CGU could not be less than 0,
  • in order to determine the carrying amount of the CGU assets subject to the test, working capital and non-current liabilities and provisions linked to the CGU were taken into account,
  • an assumption was made, for the first year of the projection, that coal receivables would be repaid down to the average balance of receivables from the June-November 2021 period,
  • expenditures for mine closure would be financed from the Mine Closure Fund (FLZG),
  • the calculation of the fair value of the CGU took into account the estimated amounts of current mine closure costs discounted by the WACC rate,
  • the calculation of the carrying amount of the CGU took into account the impairment losses for property, plant and equipment and intangible assets recognized until 31 December 2021 for KWK Budryk, KWK Knurów-Szczygłowice, KWK Borynia-Zofiówka Ruch Zofiówka and KWK Jastrzębie-Bzie.

The calculation has determined the recoverable amount of the individual CGUs, which was then compared to its tested value, determining in this way the amount of the impairment loss that must be reversed/(recognized), which is presented in the table below:

CGU (Mines)

Recoverable
amount

Amount of impairment loss (recognized)/reversed in 2021

Amount of accumulated impairment losses
31 December 2021

KWK Knurów-Szczygłowice

1 839,3

75,0

1 516,9

KWK Budryk

1 388,5

(9,6)

364,8

KWK Pniówek

3 409,9

-

-

KWK Borynia-Zofiówka Ruch Zofiówka

429,5

(19,9)

723,7

KWK Borynia-Zofiówka Ruch Borynia

758,4

(77,4)

77,4

KWK Jastrzębie-Bzie

0,0

(241,5)*

899,7

TOTAL

(273,4)

(3 582,3)

*    The impairment loss amount for KWK Jastrzębie-Bzie includes impairment losses captured in the interim financial statements in the amount of PLN 125.2 million, and PLN 116.3 million as at 31 December 2021.

Download XLS

The tests conducted as at 31 December 2021 identified the need to recognize an impairment loss for non-current assets in the total amount of PLN 223.2 million and to reverse an impairment loss of PLN 75.0 million, while in the interim periods an impairment loss of PLN 125.2 million was recognized. Overall in 2021 total impairment losses recognized on non-current assets amounted to PLN 348.4 million and reversals amounted to PLN 75.0 million.

The impairment loss on non-current assets recognized as at 31 December 2021 pertains to the Coal Segment and was presented in other costs (recognition of the loss) and in other revenues (reversal of the loss) in the consolidated statement of profit or loss and other comprehensive income.

In calculating the amount of impairment loss in a situation where the discounted cash flows generated by a given CGU take a negative value (KWK Jastrzębie-Bzie), the Parent Company takes into account the particular conditions of the hard coal mining sector in Poland, assuming that in such a situation the recoverable amount of the CGU is zero. In the legal and economic environment, in which the mines operate, the Parent Company is able to dispose of permanently unprofitable assets, without a need to absorb the negative effects of their activity in a longer term and also ultimately without incurring the costs of their physical liquidation, there is no need to accept a negative recoverable amount for a CGU. Given the legal order in existence in Poland and the past history of mine closures, i.e. the fact that closures are not conducted by mining companies but by a dedicated special-purpose vehicle, i.e. SRK, JSW assumes that these costs will be incurred by the State Treasury. The assumption of zero value as the bottom limit of recoverable amount in fair value calculation results from the assumption that each hypothetical buyer on the market is entitled to the same support as JSW with respect to closure of unprofitable mines.

The above assumption relating to the future and affecting the method of estimating the recoverable amount of KWK Jastrzębie-Bzie as at the last day of the reporting period is subject to a certain degree of uncertainty concerning whether it actually materializes in the future; this uncertainty is due to the risk that changes might be introduced to the closure system, which exists in Poland as described above. If the recoverable amount of KWK Jastrzębie-Bzie had been estimated without the above assumption made by JSW, the carrying amount of the assets owned by CGU Jastrzębie-Bzie as at 31 December 2021 would have been calculated at PLN 184.0 million less than the value presented in these consolidated financial statements, while the Group believes that there is no significant risk that such risk would materialize during the next financial year and therefore, in the next financial year there is no significant risk of adjusting the carrying amount of the assets of CGU Jastrzębie-Bzie for this reason.

The fair value was fully classified to level 3 of the fair value hierarchy (i.e. the valuation contains unobservable inputs).

Results of sensitivity analysis for individual CGUs have shown that the recoverable amount of the tested assets are significantly affected by changes in coal prices and changes in the average weighted cost of capital. Presented below are the estimated changes in the recoverable amount and the impairment loss allowance resulting from changes in the above parameters for the entity covered by the impairment loss allowance on non-current assets as at 31 December 2021.

Parameter – coal price:

-10%

-5%

5%

10%

KWK Knurów-Szczygłowice

Change in recoverable amount

(1 839,3)

(1 198,9)

1 198,9

2 397,8

Change in impairment loss

1 809,8

1 169,5

(861,3)

(1 089,7)

KWK Budryk

Change in recoverable amount

(1 388,5)

(852,0)

852,0

1 704,1

Change in impairment loss

1 388,5

852,0

(364,7)

(364,7)

KWK Borynia-Zofiówka Ruch Zofiówka

Change in recoverable amount

(429,5)

(429,5)

721,2

1 442,4

Change in impairment loss

429,5

429,5

(721,2)

(723,7)

KWK Borynia-Zofiówka Ruch Borynia

Change in recoverable amount

(758,4)

(699,7)

699,7

1 399,4

Change in impairment loss

758,4

699,7

(77,4)

(77,4)

KWK Jastrzębie-Bzie

Change in recoverable amount

0,0

0,0

0,0

0,0

Change in impairment loss

0,0

0,0

0,0

0,0

Download XLS

Parameter – discount rate:

-2pp

-1pp

1pp

2pp

KWK Knurów-Szczygłowice

Change in recoverable amount

542,3

240,5

(194,8)

(354,8)

Change in impairment loss

(389,6)

(172,8)

165,3

325,3

KWK Budryk

Change in recoverable amount

538,4

238,6

(192,8)

(350,6)

Change in impairment loss

(364,7)

(238,6)

192,8

350,6

KWK Borynia-Zofiówka Ruch Zofiówka

Change in recoverable amount

69,7

32,3

(28,0)

(52,2)

Change in impairment loss

(69,7)

(32,3)

28,0

52,2

KWK Borynia-Zofiówka Ruch Borynia

Change in recoverable amount

15,0

7,3

(6,8)

(13,2)

Change in impairment loss

(15,0)

(7,3)

6,8

13,2

KWK Jastrzębie-Bzie

Change in recoverable amount

0,0

0,0

0,0

0,0

Change in impairment loss

0,0

0,0

0,0

0,0

Download XLS

According to par. 9 of IAS 36, at the end of every reporting period, the Group evaluates whether there is any indication of impairment of any asset.

Considering the following:

  • the existing value of assets of KWK Jastrzębie-Bzie, the Zofiówka Section of KWK Borynia-Zofiówka, KWK Knurów-Szczygłowice and KWK Budryk as well as the cash flows generated by them in the Financial Model used for the purposes of the impairment test of the assets as at 30 June 2020;
  • volatility of the coking coal market caused by the effects of the COVID-19 pandemic and the dispute between China and Australia;
  • lack of long-term forecasts as at 30 September 2021 that would take into account the sudden increase of coking coal prices, which occurred in the recent months and lack of certainty as to how long the higher coal prices may be maintained over the long term,

it was justified to recognize an impairment loss for KWK Jastrzębie-Bzie’s assets in the amount of PLN 125.2 million covering changes in the value of this CGU in the period between 31 December 2020 and 30 September 2021 (of which PLN 73.0 million was recognized in the interim condensed consolidated financial statements for the period of 6 months ended 30 June 2021 and PLN 52.2 million relates to Q3 2021).

Coke segment

In the Coke Segment, the indications identified in previous periods persist and given the most current forecasts for the estimated recoverable amount calculated as fair value less cost to sell determined using the income method based on discounted future cash flows, which remains negative for the Jadwiga Coking Plant CGU as at 31 December 2022. The Group has made a judgment that, in connection with the value of capital expenditures incurred for property, plant and equipment of the Jadwiga Coking Plant CGU in 2022, there is a need to recognize an impairment loss for these expenditures as at 31 December 2022 in the amount of PLN 8.9 million.

The Group has also made a judgment that, as at 31 December 2022, it is justified not to remeasure the previously recognized impairment losses for non-financial non-current assets of the remaining CGUs of the Coke segment.

At the same time, in connection with the explosion in the area of the Przyjaźń Coking Plant, which took place on 22 September 2022 and which totally destroyed the effects of modernization works carried out until then, JSW KOKS estimated the degree of destruction and recognized an impairment loss of PLN 21.6 million.

The impairment loss on non-current assets in the Coke Segment in the total amount of PLN 30.5 million was recognized in other costs in the consolidated statement of profit or loss and other comprehensive income for 2022.

Similarly as in the Coal Segment, in connection with the update of financial projections resulting from significant changes in the long-term plans included in the JSW S.A. Strategy including the JSW Group’s Subsidiaries for 2022-2030 (“Strategy”) and also considering a change in certain technical and economic parameters constituting indications of impairment for the Group’s non-current assets, the Group has identified indications from internal information sources that an impairment of an asset could have occurred or that an impairment loss allowance recognized in previous years may require an update.

In light of the above, the need to estimate the recoverable amount for the following CGUs was identified:

  • Jadwiga Coking Plant,
  • Przyjaźń Coking Plant,
  • Radlin Coking Plant.

The impairment test was carried out for the CGU by determining its recoverable amount based on its estimated fair value less costs to sell, by applying an income method based on the estimation of discounted cash flows arising from the financial projections prepared for 2022-2026. According to the Management Board’s estimates, fair value is greater than value in use and therefore, in line with the IAS 36 requirements, fair value was used in order to determine the amount of the impairment loss allowance.

Below we present the assumptions used to test impairment of assets as at 31 December 2021:

  • internal coke prices are derived from the prices commanded in sales to external buyers. Based on a common practice, the coke prices were projected by using the ratio of blast-furnace coke prices to the benchmark price of hard coking coal. In 2022, this ratio was assumed to be 1.78, and approximately 1.72 in 2023-2026. Internal prices of coking coal were assumed in accordance with JSW’s price paths,
  • stabilization of coke production level in 2022-2026,
  • the impairment analysis was determined on the basis of the latest economic data prepared in real terms and using WACC in the projection period at 8.72% (after tax),
  • the calculation of WACC took into account the specific risk premium of 2 percentage points, which is related in particular to: indications emerging for the long-time horizon (years 2030-2050 and especially after 2050) that changes may be introduced in the steel production technology (i.e. anticipated gradual limitation of emission technologies) and also uncertainty regarding all other elements of the estimated financial forecasts (all financial projections with such a long time horizon are burdened with a risk regarding a chance for them to materialize),
  • the existing employee benefit liabilities and other provisions allocated to a given coking plant are taken into account in order to determine the carrying amount of the assets of the tested CGU,
  • capital expenditures were assumed at the level stated in the Strategy, adjusted for development expenditures,
  • for residual cash flows, CAPEX was assumed to be equal to depreciation and amortization in the last year of the projection,
  • administrative expenses were allocated to CGUs using the production level allocation key.

As a result of the calculations, as at 31 December 2021, the following recoverable amount of the individual CGUs (coking plants) was determined:

CGU (coking plant)

Recoverable
amount

Impairment loss amount (recognized)/reversed in 2021

Amount of accumulated impairment losses
31 December 2021

Przyjaźń Coking Plant

1 482,5

260,5

-

Radlin Coking Plant

106,1

(348,4)

348,4

Jadwiga Coking Plant

(655,2)

(72,2)

72,2

TOTAL

(160,1)

420,6

Download XLS

The total impairment loss recognized as a result of the impairment test carried out in 2021 on the property, plant and equipment of the Radlin Coking Plant and the Jadwiga Coking Plant in the total amount of PLN 420.6 million was recognized as other costs in the consolidated statement of profit or loss and other comprehensive income.

The total impairment loss reversed as a result of the impairment test carried out in 2021 on the property, plant and equipment of the Przyjaźń Coking Plant in the amount of PLN 260.5 million was recognized as other revenues in the consolidated statement of profit or loss and other comprehensive income.

The fair value was fully classified to level 3 of the fair value hierarchy (i.e. the valuation contains unobservable inputs).

Results of sensitivity analysis have shown that changes in the revenue level, the prices of the main production material, i.e. coal, and changes in the average weighted cost of capital have significant impact on the recoverable amount of the tested assets.

Presented below are the estimated changes in the recoverable amount and the impairment loss allowance resulting from changes in key parameters for the entity affected by the impairment loss on non-current assets as at 31 December 2021:

Parameter – revenue amount

-1%

1%

Przyjaźń Coking Plant

Change in recoverable amount

(264,5)

264,5

Change in impairment loss

(48,2)

0,0

Radlin Coking Plant

Change in recoverable amount

(69,2)

69,2

Change in impairment loss

69,2

(69,2)

Parameter – discount rate:

-1p.p. 1p.p.
Przyjaźń Coking Plant
Change in recoverable amount 251,0 (199,4)
Change in impairment loss 0,0 (4,1)
Radlin Coking Plant
Change in recoverable amount 35,9 (28,7)
Change in impairment loss (35,9) 28,7

Parameter – coal price:

-1% 1%
Przyjaźń Coking Plant
Change in recoverable amount 236,8 (236,8)
Change in impairment loss 0,0 (29,5)
Radlin Coking Plant
Change in recoverable amount 52,7 (52,7)
Change in impairment loss (52,7) 52,7

Download XLS

In the case of CGU Jadwiga Coking Plant, a change of the above parameters, i.e. coal price by +/- 1%, discount rate by +/-1 p.p. and revenue amount by +/-1%, does not cause any change in the impairment loss amount.

Other segment

Impairment of goodwill

A cash-generating unit (“CGU”) to which goodwill has been allocated is tested for impairment annually, or whenever an indication emerges that the unit may be impaired.

The calculation of the impairment test as at 31 December 2022 for the cash-generating unit to which goodwill has been allocated (PBSz) was performed by comparing: the carrying amount of PBSz, including goodwill, with its recoverable amount. Recoverable amount is defined as the higher of: fair value less cost to sell, and the value in use. The impairment tests were calculated using fair value less cost to sell, where the fair value was calculated using the income method on the basis of estimated discounted future cash flows, which included (in accordance with the conservative valuation principle) the updated structure of contracts in progress and updated assumptions regarding their profitability, taking into account the potential impact of identifiable risks.

Assumptions made

  • the recoverable amount was calculated at the level of the cash generating unit (CGU), i.e. PBSz.
  • The recoverable amount was calculated based on CGU’s discounted future cash flows from CGU’s financial projections for 2023-2027 (detailed projection period). Adoption of a five-year detailed forecast period is justified due to the fact that in the current economic situation there are no suficiently reliable data for the next reporting periods due to significant volatility of different types of factors,
  • due to the fact that the assumed useful economic life of the CGU goes beyond 2027, the residual value of the CGU till 2072 was taken into account in the calculation of the recoverable amount.
  • the after-tax weighted average cost of capital (WACC) was applied to the projection period at a level of 11.85%,
  • the calculation of WACC took into account the specific risk premium of 2 percentage points, which is associated with uncertainty regarding all elements of the estimated financial forecasts, including all indications emerging for the long-time horizon (years 2030-2050 and especially after 2050) that changes may be introduced in the steel production technology (i.e. anticipated gradual phase-out of carbon emitting technologies),
  • the rate of growth of the projected cash flows after the detailed forecast period is 0,
  • in order to determine the carrying amount of the CGU assets subject to the test, working capital and non-current liabilities and provisions linked to the CGU were taken into account.

As a result of these calculations, the recoverable amount of the CGU was determined at PLN 172.0 million. Based on results of the test carried out as at 31 December 2022, the goodwill allocated to the cash-generating unit (PBSz) was written off in full and an impairment loss of PLN 57.0 million was recognized.

The fair value of the CGU was fully classified to level 3 of the fair value hierarchy (i.e. the valuation contains unobservable inputs).

Sensitivity analysis

The sensitivity analysis indicates that material factors impacting the estimates of the recoverable amount of the cash-generating unit to which goodwill has been allocated, include, among others: the level of revenue, discount rates, costs. Below we present how the recoverable amount and the impairment loss allowance will change as a result of changes in the above parameters for the cash-generating unit affected by the impairment loss allowance as at 31 December 2022:

Change in revenues for the entire forecast period Change of discount rate Change in costs over the entire forecast period
- 1% 1% - 1 p.p. 1 p.p. - 1% 1%
Change in recoverable amount (42,1) 42,1 16,0 (13,6) 38,5 (38,5)
Change in impairment loss 42,1 (42,1) (16,0) 13,6 (38,5) 38,5

Download XLS


Impairment of goodwill vs. the comparative peroid, I.E. 2021

As at 31 December 2021, impairment tests were carried out for goodwill by comparing the carrying amount of the CGU including goodwill with its recoverable amount. The calculations made as part of the tests assume that the fair value is reduced by cost to sell, which in turn is calculated using the income method based on discounted cash flows.

The recoverable amount was calculated at the level of the cash generating unit, i.e. PBSz, to which the entire goodwill of PLN 57.0 million was allocated.

As at 31 December 2021, the assumptions adopted e.g. for projected revenues, costs, capital expenditures are the same as the projections included in the JSW Strategy including the JSW Group’s subsidiaries for 2022-2030, discount rate at 8.72% (in real terms). The projections included in the above Strategy were, at the moment of testing, the most likely estimate that the Group could make. There are no other estimates to suggest that other values should be assumed. The detailed forecast period is 5 years, while residual value was also taken into account.

The fair value of the CGU was fully classified to level 3 of the fair value hierarchy (i.e. the valuation contains unobservable inputs).

The results of the impairment test performed as at 31 December 2021 indicated no need to recognize impairment loss for the Group’s asset (i.e. goodwill).


Sensitivity analysis

Presented below are the estimated changes in the recoverable amount and the impairment loss allowance of the assets subject to tests as at 31 December 2021 resulting from changes in the above parameters:

Change in revenues for the entire forecast period Change of discount rate Change in costs over the entire forecast period
- 1% 1% - 1 p.p. 1 p.p. - 1% 1%
Change in recoverable amount (49,2) 49,2 25,8 (21,0) 46,8 (46,8)
Change in impairment loss 24,4 - - - - 22,1

Download XLS

7.6. INVESTMENT PROPERTY


SELECTED ACCOUNTING POLICIES

INVESTMENT PROPERTY

Investment property includes property that is held to earn rent or for value appreciation or both and property that is being constructed or developed for future use as investment property.

Investment property is initially measured at purchase cost or manufacturing cost, including the costs of transaction and borrowing costs. After initial recognition, the Group measures all investment property according to the cost model, i.e. purchase price or manufacturing cost, less accumulated depreciation and accumulated impairment losses.

Investment properties are depreciated using the straight-line method over their useful life. The estimated useful life of investment property is from 30 to 41 years.

Investment properties are removed from the ledgers when sold or withdrawn from use permanently, provided that no benefits from its disposal are expected in the future.


INVESTMENT PROPERTY

  2022 2021
AS AT 1 JANUARY
Net carrying amount at the beginning of the period 22,6 23,2
Investment outlays - 0,1
Other increases 0,4 -
Depreciation and amortization (0,7) (0,7)
NET CARRYING AMOUNT 22,3 22,6
AS AT 31 DECEMBER
Gross value 45,4 34,6
Accumulated depreciation * (23,1) (12,0)
NET CARRYING AMOUNT 22,3 22,6

*     This item includes accumulated depreciation and an impairment loss on investment property

Download XLS

Rental income from and cost associated with investment property:

  2022 2021
Rental income from investment properties 2,6 1,9
Direct operating expenses generating rental income in the period (1,5) (1,0)

Download XLS

7.7. INVESTMENTS IN THE FIZ ASSET PORTFOLIO


SELECTED ACCOUNTING POLICIES

INVESTMENTS IN THE FIZ ASSET PORTFOLIO

Financial assets held in the FIZ investment portfolio are classified as:

  • financial assets at fair value through profit or loss,
  • financial assets measured at amortized cost.

Financial assets measured at amortized cost include those assets that meet the SPPI test and are held for the purpose of collecting the principal and interest; these include mainly: cash and bank deposits and receivables resulting from current activity.

Financial liabilities measured at amortized cost include liabilities arising in current activity.

In the FIZ portfolio, the Group does not hold debt instruments measured at fair value through other comprehensive income (i.e. assets meeting the SPPI test and held for the purpose of collecting the principal and interest and for sale).

All other assets in the FIZ portfolio are classified as “measured at fair value through profit or loss”.

In respect of financial assets measured at amortized cost, impairment losses are calculated using the model of expected credit losses The Group uses a three-stage impairment model:

  • Stage 1 – balance positions for which credit risk has not increased significantly since initial recognition. Moreover, Stage 1 also includes financial assets with high credit quality (investment grade). Expected credit losses are calculated based on the probability of default within 12 months (i.e. total expected credit loss is multiplied by the probability that such loss occurs within the next 12 months);
  • Stage 2 – balance positions for which has increased significantly since initial recognition, but there is no objective evidence of impairment; expected credit losses are determined based on the probability of default for the entire lifetime of the asset;
  • Stage 3 – balance positions with an objective indication of impairment.

For financial assets measured at amortized cost, interest income is calculated using the effective interest rate method and recognized in the “other net gains/losses” line item. 

A gain or loss on the fair value measurement of investments and on realization of the FIZ portfolio is recognized in the financial result and presented in the “other net gains/losses” line item in the period in which it occurred.


MATERIAL ESTIMATES

The Group presents net cash flows from FIZ investments in cash flows from investing activities. The Group recognizes proceeds and expenditures from SBB transactions in investing activities, since these transactions are related to the Fund's investing activities. Cash raised by FIZ (also from SBB transactions) cannot be used for financing the Group’s current operations, but only for the Fund’s acquisition of financial assets in order to maximize its return on these investments. The Group presents cash flows relating to the Fund’s assets and liabilities on a net basis for each category (i.e., settlement of SBB transactions, purchase/sale of FIZ debt securities and covered bonds, purchase/sale of other FIZ assets and liabilities, and payments/withdrawals of funds to/from the Fund) due to the large number of recurring transactions during the reporting period. A reconciliation of the FIZ’s investment flows is presented further in the Note.

One of the important actions that the Parent Company took to prevent potential threats related to the deterioration of liquidity, was the establishment of the Closed-End Investment Fund (“FIZ”, “Fund”). The Fund has been established for a specific term until 30 December 2024 with an option of extending its term of operation by no more than three years. In periods of upswing on the coal markets, JSW intends to transfer a portion of its cash surpluses to FIZ to have them invested. The Company will be able to use the funds accumulated in FIZ in periods of market downturn and/or in periods of negative cash flows generated by JSW. In parallel, these funds will offer financial support for long-term and medium-term expense planning associated with the execution of investment projects of strategic importance for JSW and the Group aimed at, among other objectives, the expansion of mining capacity, improved access to deposits, coal preparation and coke production.

The Fund subscribes to a conservative investment policy. Its only business is investment of funds accumulated through private offerings of investment certificates in very secure liquid assets specified in the Articles of Association, including primarily State Treasury bonds and other treasury and banking debt instruments for which the applicable exposure limit has been strictly defined in the Fund’s investment policy.

The Group has been investing in a portfolio of financial assets through the Fund in which the Parent Company holds 100% outstanding investment certificates. The fund may invest assets in: debt securities, money market instruments, currencies, derivatives, including non-standardized derivatives, provided that they are negotiable, and deposits in banks.

The basic criterion for selecting the investments is the possibility of earning as high as possible rate of return, while minimizing the credit risk, interest rate volatility and limited liquidity risk.

The carrying amount of investments in the FIZ asset portfolio as at 31 December 2022 was PLN 7,131.2 million, while it was PLN 767.5 million as at 31 December 2021.

Considering the significant value of the Fund’s liabilities as at the end of the reporting period, the Group presented the Fund’s liabilities in the consolidated statement of financial position in a separate line item as FIZ liabilities. The net value of the Fund’s assets constitutes the Parent Company’s actual exposure to the investment certificates issued by the Fund and, as at 31 December 2022 it was PLN 4,893.6 million (PLN 507.7 million as at 31 December 2021).

After the end of the reporting period, i.e. on 4 May 2022, the JSW Management Board adopted a resolution to purchase D series investment certificates and subsequent series issued by the JSW Stabilization FIZ for a total target amount of up to PLN 5.0 billion. JSW obtained the approval from the Supervisory Board on 10 May 2022, and the Shareholder Meeting on 3 June 2022, for the acquisition of the above FIZ certificates. The above action does not constitute a contribution of cash to the Fund. The value of the contribution to the Fund within the aforementioned recapitalization limit will depend each time on JSW's financial capabilities and the recorded financial surpluses, which will be preceded by separate decisions of the Management Board and the Supervisory Board and the Investor Meeting of the Fund.

In 2022, the Group made the following investments in the portfolio of financial assets through the JSW Stabilization FIZ in the total amount of PLN 4.2 billion:

  • On 28 March 2022 the JSW Supervisory Board adopted a resolution on issuing a positive opinion on the Management Board’s motion and giving consent to the contribution of up to PLN 700.0 million to the FIZ within the investment sub-portfolio. In April 2022, the Group invested PLN 700.0 million in a financial asset portfolio through the Fund.
  • On 15 June 2022 JSW’s Supervisory Board adopted a resolution issuing a positive opinion on the Management Board’s motion and gave its approval for the contribution of up to PLN 1.0 billion to the JSW Stabilization FIZ. In July 2022, the Group invested PLN 1.0 billion in the financial asset portfolio through the Fund.
  • On 20 July 2022, JSW’s Supervisory Board adopted a resolution issuing a positive opinion on the Management Board’s motion and gave its approval for the contribution of up to PLN 1.0 billion to the JSW Stabilization FIZ In August 2022, the Group invested PLN 1.0 billion in a financial asset portfolio through the Fund.
  • On 30 September 2022 JSW’s Supervisory Board adopted a resolution issuing a positive opinion on the Management Board’s motion and gave its approval for the contribution of up to PLN 1.5 billion to the liquidity and liquidity-investment sub-portfolio of JSW Stabilization FIZ. In October 2022, the Group invested PLN 1.5 billion in the financial asset portfolio through the Fund.

The following table presents the structure of the Fund’s net asset portfolio at the end of the reporting period.

  31.12.2022 31.12.2021
FIZ ASSETS 7 131,2 767,5
Financial assets at fair value through profit or loss 7 126,4 766,4
Covered bonds (not quoted on an active market) 60,0 11,5
Debt securities 6 994,4 710,8
Derivatives (non-standardized derivatives – interest rate swap (IRS) in PLN) * 72,0 44,1
Financial assets measured at amortized cost 4,8 1,1
Cash and cash equivalents 2,1 1,0
Receivables of FIZ 2,7 0,1
FIZ LIABILITIES (2 237,6) (259,8)
Liabilities (2 237,6) (259,8)
Derivatives (non-standardized derivatives – interest rate swap (IRS) in PLN) (1,3) -
Liabilities on FIZ’s sell-buy-back transactions ** (2 078,6) (237,3)
FIZ’s liabilities on account of purchased assets *** (78,7) (4,0)
Other liabilities of FIZ (79,0) (18,5)
NET FIZ ASSETS 4 893,6 507,7

* As at 31 December 2022, the Fund had active derivative transactions: a fixed to floating interest rate swap (IRS) in PLN, with a total notional amount of PLN 359.0 million maturing from July 2024 to December 2032, whose fair value was PLN 72.0 million.

**  Sell-Buy-Back (“SBB”) transactions involve a sale of securities held and a simultaneous obligation to buy them back on the terms and conditions agreed by the parties. As a result of the transaction, the assets sold are not removed from the consolidated statement of financial position, but the cash received is recognized as a liability since not all risks and rewards under the financial instruments subject to the transaction were transferred to the buyer. By entering into SBB transactions, the Fund has the right to dispose of the securities during the term of the SBB transaction in such a way that, as at the transaction settlement date, it is possible to repay the SBB liability using the securities covered by the transactions. The party, with which FIZ entered into SBB transactions may enforce repayment of liabilities, not only under the securities subject to SBB transactions, but also under other Fund asset. An appreciation/depreciation of securities should not affect the settlement of SBB transactions, since transactions are concluded with professional capital market players and the safety of settlements under a transaction is high. SBB transactions are concluded during the reporting period in order to effectively manage the Fund’s assets and to increase the rate of return on investment. As at 31 December 2022, the carrying amount of the transferred financial assets is PLN 2,074.9 million. On the other hand, SBB liabilities as at 31 December 2022 are PLN 2,078.6 million and include transactions concluded in the JSW Stabilization FIZ portfolio on 28 to 30 December 2022 with a buyback date of 2 January 2023 (as at 31 December 2021, SBB liabilities amounted to PLN 237.3 million and included transactions concluded in the JSW Stabilization FIZ portfolio on the following dates: 21 December 2021, 22 December 2021 and 27 December 2021, with a buyback date on 4 January 2022 and 5 January 2022). The difference between the sales price and buy-back price is treated accordingly as interest costs and it is settled over the term of the agreement by applying an effective interest rate. In 2022, the interest expense under SBB transactions was 55.7 million and was included in other net gains/(losses).

*** The Fund’s liabilities on account of the purchased assets as at 31 December 2022 are connected with the transaction concluded by the Fund on 29 December 2022 with the execution date set for 2 January 2023 (as at 31 December 2021 they were connected with the transaction concluded by the Fund on 30 December 2021 with the execution date set for 4 January 2022.

Download XLS

Reconciliation of net cash flows from FIZ investments in the consolidated statement of cash flows:

  2022 2021
(Payment)/withdrawal of funds by the Group to FIZ, net (4 200,0) -
Net proceeds from SBB transactions 1 785,6 144,7
Net expenditures for debt securities and covered bonds (6 301,7) (197,5)
Change in other assets and liabilities and equity of FIZ 4 516,1 52,8

NET CASH FLOWS FROM FIZ INVESTMENTS IN THE CONSOLIDATED STATEMENT OF CASH FLOWS

(4 200,0) -

Download XLS

Financial assets quoted on an active market are measured at fair value based on prices from such active market and classified as level 1 of the fair value hierarchy.

In the case of financial assets, for which an active market price does not exist, fair value is determined using valuation techniques where all significant inputs are directly or indirectly observable; such assets are classified as level 2 of the fair value hierarchy.

The funds invested in the FIZ asset portfolio are an important element of the “Cash Buffer”, i.e. the obligation resulting from financing contract signed with the Consortium. As at 31 December 2022, the due balance of the Cash Buffer is PLN 960.0 million (PLN 760.0 million as at 31 December 2021), In 2022 and in 2021, the Cash Buffer covenant was satisfied.


Credit risk

In the case of financial assets measured at amortized cost (i.e. deposits and cash and cash equivalents), the Group classifies them as Stage 1 in terms of impairment because of the high rating of their credit quality and the potential impairment allowance is not significant and it was not recognized. The disclosures of the assessment of credit quality on the basis of external ratings for the Fund’s cash are presented in Note 9.5.1(d).

Credit risk 31.12.2022 31.12.2021
Amounts reflecting the maximum exposure to credit risk if the fair value of additional collateral is not taken into account: 7 131,2 767,5
– Cash in bank 2,1 1,0
– Receivables 2,7 0,1
– Investment components quoted on an active market (including State Treasury bonds) 6 688,6 560,6
– Investment components not quoted on an active market 437,8 205,8

The table does not include the Fund’s liabilities and therefore it does not reconcile with the table presenting the structure of the Fund’s net assets at the end of the reporting period.

Download XLS

Significant concentration of credit risk is 10% of the issuer’s share in total assets.

Credit risk 31.12.2022 31.12.2021
Instances of significant concentration of credit risk in individual investment categories, by balance sheet categories 6 803,6 610,0
BANK GOSPODARSTWA KRAJOWEGO („BGK”) 2 053,6 439,3
Bonds quoted on an active market 1 938,6 389,9
Bonds not quoted on an active market 115,0 49,4
STATE TREASURY OF THE REPUBLIC OF POLAND 4 750,0 170,7
Bonds quoted on an active market 4 750,0 170,7

Download XLS

The table below presents disclosures regarding credit quality for the Fund’s financial assets measured at fair value through profit or loss:

FIZ assets measured at fair value Rating Rating agency 32.12.2022 31.12.2021
Treasury bonds A- FITCH 66,65% 22,28%
BGK bonds A- FITCH 28,82% 57,31%
Other  - - 4,53% 20,41%
  100,0% 100,0%

Download XLS

7.8.OTHER NON-CURRENT FINANCIAL ASSETS


SELECTED ACCOUNTING POLICIES

OTHER NON-CURRENT FINANCIAL ASSETS

According to the provisions of the Geological and Mining Law Act, the Parent Company is obligated to accumulate funds on a separate bank account of the Mine Closure Fund (Fundusz Likwidacji Zakładów Górniczych – FLZG), which may be expended solely and exclusively to finance a total or partial closure of a mine. The charge for the Mine Closure Fund in 2022 was set in the amount of 3% of the depreciation charge on the property, plant and equipment of mines set in accordance with income tax laws.

Cash and cash equivalents of the Mine Closure Fund, due to restrictions on their disposal, are presented in the statement of financial position as non-current financial assets, regardless of their maturity. The Group measures these assets using the effective interest rate method, taking into account the allowance for expected credit losses.

 


OTHER NON-CURRENT FINANCIAL ASSETS

  Note 31.12.2022 31.12.2021
Non-current financial assets - cash and cash equivalents of the Mine Closure Fund (Fundusz Likwidacji Zakładów Górniczych) 9.1 405,7 362,4
gross value   406,1 362,7
impairment loss (0,4) (0,3)
Ownership interest and shares in other entities   0,2 0,1
Financial receivables   3,1 -
Other non-financial receivables   27,4 28,1
TOTAL   436,3 390,6

Download XLS

All non-current financial assets are denominated in the PLN.

The fair value of non-current financial assets is not significantly different from their carrying amount.

Cash and cash equivalents of the Mine Closure Fund were classified as Stage 1 of the impairment classification and the amount of the impairment allowance is insignificant.

Information on the degrees of assessment of credit risk for cash based on external agency ratings is presented in Note 9.5.1.

7.9.INVENTORIES


SELECTED ACCOUNTING POLICIES

INVENTORIES

Inventories are stated at purchase price or production cost which, however, is not higher than their net sales prices. The net sales price is the estimate sales price in ordinary course of business, less pertinent variable selling and distribution expenses. The cost of finished products and production in progress comprises direct labor, auxiliary materials, other direct costs and pertinent general production costs (based on normal production capacity).

Finished products inventories include mainly the inventory of coal and coke produced in the Group.

The consumption of finished products is determined using the weighted average method. The value of consumption of materials and goods is determined using the "first in first out" (FIFO) method.


MATERIAL ESTIMATES

Impairment loss for inventories

If any events occur that cause inventories to lose their 'value in use', the Group makes a relevant impairment loss, making sure however that the carrying amount of inventories never exceeds their recoverable amount.

The Group recognized impairment losses on inventories of finished products if they are measured at net sales price, which is lower than their manufacturing cost. The manufacturing cost at the end of a reporting period is the average manufacturing cost, calculated from the beginning of the year to the relevant reporting month. The net selling price is assumed to be equal to realistically achievable market prices.

The benchmark price of coking coal is calculated each month as a rolling average of PLV coal prices (published by Platts) for the last 3 months, while applying the relationship of the price of coal from individual mines to the above benchmark price based on the prices commanded in the commercial contract with the largest customer (ArcelorMittal).

For steam coal, the lowest price at which coal will be sold to the commercial power sector were applied.

Impairment losses on inventories of finished products, both recognition and reversal, is captured as cost of the period when the charge took place. Impairment losses on inventories of materials are made no less frequently than at end of each quarter and captured as cost of the period.


INVENTORIES

  31.12.2022 31.12.2021
Materials 397,8 169,0
Production in progress 10,9 8,9
Finished products 575,1 465,8
Goods 6,3 8,8
TOTAL 990,1 652,5

Download XLS

The inventories of finished products as at 31 December 2022 included, among others, inventories of 614.8 thousand tons of coal produced by the Group worth PLN 350.9 million and inventories of 246.7 thousand tons of coke produced by the Group worth PLN 209.8 million (as at 31 December 2021: 900.1 thousand tons of coal worth PLN 318.1 million and 239.1 thousand tons of coke worth PLN 132.3 million).


IMPAIRMENT LOSSES FOR INVENTORIES

The table below presents impairment losses for inventories:

  2022 2021
AS AT 1 JANUARY 78,6 225,1
Impairment loss recognized 34,0 106,7
Impairment loss used (85,0) (251,7)
Impairment loss reversed (1,0) (1,5)
AS AT 31 DECEMBER 26,6 78,6

Download XLS

Recognition and reversal of impairment loss amounts for inventories were recognized as costs in the current reporting period.

Impairment losses for inventories recognized in 2022 refer to finished products and materials.

7.10. TRADE AND OTHER RECEIVABLES


SELECTED ACCOUNTING POLICIES

TRADE AND OTHER RECEIVABLES

Financial receivables are initially recognized at fair value, with the fair value of trade receivables upon initial recognition being the nominal value resulting from issued sale invoices. After initial recognition, trade receivables and other financial receivables are measured at amortized cost using the effective interest rate method (all trade receivables meet the SPPI test and are held in order to collect contractual cash flows), taking into account the impairment losses. Trade receivables with a date of maturity shorter than 12 months from the date of their origin (i.e. not containing a financing element) are not subject to discounting and are measured at their nominal value. Other receivables, which are not financial assets, are measured at the end of the reporting period at the due payment amount.


MATERIAL ESTIMATES

Impairment losses for receivables

As at the date ending the reporting period, the Group estimates the expected credit loss on financial assets measured at amortized cost. The impairment model is based on a calculation of expected losses.

With regard to trade receivables which do not comprise any significant financing component, a simplified approach was used and the impairment loss was measured on the basis of expected credit losses for the entire life of the instrument. The Group has classified its trade receivables to Stage 2 of the financial asset impairment classification envisaged in IFRS 9, except for receivables for which an impairment has been identified – these receivables have been classified to Stage 3 of that classification. The Group assumes that the moment of impairment is the moment the receivables are forwarded for collection, but no later than on the 90th day past due.

In the Group’s consolidated financial statements, trade receivables are the largest financial asset category for which expected credit losses are calculated.

To determine the impairment losses the Group has distinguished the following groups of trade receivables, determined on the basis of similarity of the credit risk characteristics:

  • coal and coke trade receivables from the main business partners, i.e. business partners whose percentage of sales revenues is above 2.5% in a given reporting period,
  • coal and coke trade receivables from other business partners whose percentage of sales revenues is below 2.5% in a given reporting period,
  • other trade receivables.

The analysis of the coal and coke trade receivables from the main business partners has been carried out individually for each business partner on the basis of the probability of insolvency determined on the basis of external ratings and publicly available rating agency information on the probability of default and the expected loss has been calculated on the basis of these probabilities, average maturity for the receivables portfolio and on the basis of the expected recovery rate.

The analysis of coal and coke trade receivables from other business partners has been carried out on the basis of the calculated weighted average of probability of insolvency for the portfolio and the expected loss has been calculated for this portfolio on the basis of these probabilities, average maturity and on the basis of the expected recovery rate.

For other trade receivables (except for those analyzed individually as not serviced), a portfolio has been carried out and a simplified impairment loss matrix has been applied in individual age brackets on the basis of expected credit losses throughout the life of the receivable based on the default ratio determined on the basis of historical data (for the last three years).

The expected credit loss is estimated and revalued on every subsequent day ending a reporting period.


TRADE AND OTHER RECEIVABLES

  31.12.2022 31.12.2021
Gross trade receivables 1 768,3 1 654,6
– including receivables on account of valuation of long-term contracts 46,6 23,8
Impairment loss (52,6) (58,8)
Net trade receivables 1 715,7 1 595,8
Prepaid expenses 31,8 21,3
Prepayments 11,3 11,8
Receivables related to taxes and social security 164,6 163,2
Other receivables 24,1 30,7
TOTAL TRADE AND OTHER RECEIVABLES 1 947,5 1 822,8

Download XLS

The fair value of net trade and other receivables is not significantly different from their carrying amount.

The Group is exposed to credit risk resulting from trade receivables. Credit risk management (including credit risk concentration) is presented in Note 9.5.1.

The currency structure of the Group's trade receivables after conversion to PLN is as follows:

  31.12.2022 31.12.2021
Trade receivables [PLN] 1 014,7 1 027,8
Trade receivables [EUR] 458,5 463,4
Trade receivables [USD] 242,2 104,6
Trade receivables [CZK] 0,3 -
TOTAL TRADE RECEIVABLES 1 715,7 1 595,8

Download XLS


IMPAIRMENT LOSSES FOR TRADE RECEIVABLES

The table below presents changes in impairment losses for trade receivables:

  2022 2021
Allowance for trade receivables with no identified impairment Allowance for trade receivables with identified impairment Total allowance for trade receivables Allowance for trade receivables with no identified impairment Allowance for trade receivables with identified impairment Total allowance for trade receivables
AS AT 1 JANUARY 3,8 55,0 58,8 15,4 57,8 73,2
Impairment loss recognized 0,2 10,8 11,0 - 6,1 6,1
Utilization of the impairment loss for uncollectible receivables - (9,8) (9,8) - (4,7) (4,7)
Reversal of unused amounts (2,7) (2,9) (5,6) (11,7) (0,5) (12,2)
Impairment loss transferred - (1,8) (1,8) - (3,6) (3,6)
AS AT 31 DECEMBER 1,3 51,3 (52,6) 3,7 55,1 58,8

Download XLS

The changes in gross values did not materially affect the value of impairment losses.

The amount of the PLN 11.0 million impairment allowance for trade receivables recognized in 2022 was driven mainly by the recognition of an impairment allowance for receivables on account of disputed liquidated damages from several business partners.


AGE ANALYSIS OF TRADE RECEIVABLES AND IMPAIRMENT LOSSES

The structure of trade receivables and impairment losses, broken down by trade receivables grouped by similarity of the credit risk characteristics as at 31 December 2022 is presented in the table below:

  Regular Past due Total
up to 1 month from 1 to 3 months from 3 to 6 months from 6 to 12 months above 12 months *
Coal and coke trade receivables
– from key business partners
(above 2.5% sales revenues)
gross value 1 113,4 - - - - - 1 113,4
impairment loss (0,4) - - - - - (0,4)
– from other business partners
(below 2.5% sales revenues)
gross value 312,1 93,7 - - - - 405,8
impairment loss (0,6) - - - - - (0,6)
Other trade receivables
Other trade receivables gross value 191,0 6,4 0,4 - - - 197,8
impairment loss (0,2) (0,1) - - - - (0,3)
Trade receivables with identified impairment
Trade receivables with identified impairment gross value 0,2 - 2,3 3,0 2,2 43,6 51,3
impairment loss (0,2) - (2,3) (3,0) (2,2) (43,6) (51,3)
TOTAL GROSS TRADE RECEIVABLES 1 616,7 100,1 2,7 3,0 2,2 43,6 1 768,3
TOTAL ALLOWANCE FOR TRADE RECEIVABLES (1,4) (0,1) (2,3) (3,0) (2,2) (43,6) (52,6)
– including an allowance for expected credit losses according to IFRS 9 (1,2) (0,1) - - - - (1,3)

*    This item concerns trade receivables covered for the most part by bankruptcy proceedings and trade receivables after court judgments. These receivables have been covered in full by an impairment loss.

Download XLS

The structure of trade receivables and impairment losses, broken down by trade receivables grouped by similarity of the credit risk characteristics as at 31 December 2021 is presented in the table below:

  Regular Past due Total
up to 1 month from 1 to 3 months from 3 to 6 months from 6 to 12 months above 12 months *
Coal and coke trade receivables
– from key business partners
(above 2.5% sales revenues)
gross value 1 170,2 46,0 - - - - 1 216,2
impairment loss (2,5) - - - - - (2,5)
from other business partners
(below 2.5% sales revenues)
gross value 240,0 0,3 - - - - 240,3
impairment loss (1,2) - - - - - (1,2)
Other trade receivables
Other trade receivables gross value 120,3 21,9 0,8 - - - 143,0
impairment loss - - - - - - -
Trade receivables with identified impairment
Trade receivables with identified impairment gross value 0,1 - 0,2 0,4 1,6 52,8 55,1
impairment loss (0,1) - (0,2) (0,4) (1,6) (52,8) (55,1)
TOTAL GROSS TRADE RECEIVABLES 1 530,6 68,2 1,0 0,4 1,6 52,8 1 654,6
TOTAL GROSS TRADE RECEIVABLES (3,8) - (0,2) (0,4) (1,6) (52,8) (58,8)
– including an allowance for expected credit losses according to IFRS 9 (3,7) - - - - - (3,7)

*    This item concerns trade receivables covered for the most part by bankruptcy proceedings and trade receivables after court judgments. These receivables have been covered in full by an impairment loss.


Probability of default (PD) for trade receivables:

  31.12.2022 31.12.2021
Coal and coke trade receivables
 - from key business partners (above 2.5% sales revenues)
  • Allowance determined on a case-by-case basis using external ratings
  • PD from 0.04% to 9.09%
  • Allowance determined on a case-by-case basis using external ratings
  • PD from 0.04% to 9.09%
  • adjustment of probability of default using additional risk premium related to COVID-19 pandemic
 - from other business partners (below 2.5% sales revenues)
  • Allowance determined on the basis of the average weighted probability of default
  • PD average = 2.517%
  • Allowance determined on the basis of the average weighted probability of default
  • PD average = 7.644%
  • adjustment of probability of default using additional risk premium related to COVID-19 pandemic
Other trade receivables
- regular
  • 0,01% - 0,11%
  • 0,01% - 0,02%
- past due up to 1 month
  • 0,01% – 2,48%
  • 0,02% - 4,47%
- past due from 1 to 3 months
  • 2,22%
  • 0,71% - 25,26%

Download XLS

7.11.OTHER CURRENT FINANCIAL ASSETS


SELECTED ACCOUNTING POLICIES

OTHER CURRENT FINANCIAL ASSETS

The Group classifies bank term deposits as assets measured at amortized cost. An asset is classified as belonging to this category if both of the following conditions are satisfied:

  • the Group’s intention is to maintain these financial assets to receive the contracted cash flow, and
  • for which the contractual clauses trigger cash flows at specified dates that are solely payments of the unpaid principal and the interest on that amount.

The financial assets in this category after their initial recognition are measured at amortized cost while using the effective interest rate, after subtracting any possible impairment losses.


Other current financial assets are presented in the following table:

  31.12.2022 31.12.2021
Deposits 3,1 9,6
TOTAL OTHER CURRENT FINANCIAL ASSETS 3,1 9,6

Download XLS

As at 31 December 2022 and 31 December 2021, bank term deposits were classified as Stage 1 in terms of impairment because of the high rating of their credit quality and the potential impairment allowance is not significant and it was not recognized. The disclosures of the assessment of credit quality on the basis of external ratings and information on credit risk concentration are presented in Note 9.5.1(d).

7.12. CASH AND CASH EQUIVALENTS


SELECTED ACCOUNTING POLICIES

CASH AND CASH EQUIVALENTS

Cash and cash equivalents comprise cash in hand and in bank, call deposits in banks, other short-term investments with high liquidity and original maturity up to three months.

Overdraft facilities are presented in the consolidated statement of cash flows as a component of cash flows from financing activities. The overdraft facility contracted under the financing contract with the Consortium is presented in the consolidated statement of financial position as an element of long-term loans and borrowings in non-current liabilities.

The Group classifies cash and cash equivalents as financial assets measured at amortized cost, while taking into account impairment losses calculated in accordance with the expected credit loss model.


MATERIAL ESTIMATES

Impairment losses for cash and cash equivalents

The Group estimates impairment losses for cash and cash equivalents on the basis of the probability of insolvency calculated on the basis of external ratings of the banks in which the cash is kept and publicly available rating agency information pertaining to probability of insolvency and the expected loss is calculated on the basis of these probabilities, the time horizon of the exposure to credit risk and on the basis of the expected recovery rate.

In connection with the low associated credit risk, cash and cash equivalents are assigned a 3-month horizon for credit risk exposures


  Note 31.12.2022 31.12.2021
Cash at bank and in hand 9.1 181,6 919,8
      gross value 181,6 919,8
Short-term bank deposits, including: 9.1 4 656,3 380,0
Bank term deposits 4 645,5 380,0
          gross value 4 646,6 380,0
          impairment loss (1,1) -
Interest booked on investments 10,8 -
TOTAL 4 837,9 1 299,8
including restricted cash 101,3 137,6

Download XLS

The value of restricted cash as at 31 December 2022 is PLN 101.3 million (as at 31 December 2021: PLN 137.6 million) and includes funds deposited in the VAT account (under the split-payment arrangement), bid bonds and performance bonds and funds received by JZR under an agreement with the State Treasury Minister to provide support which does not constitute public aid, designated for specific investment projects. In the course of its business, the Group makes payments on the above accounts on an ongoing basis.

As at 31 December 2022 and 31 December 2021, cash and cash equivalents were classified as Stage 1 in terms of impairment because of the high rating of their credit quality and the potential impairment allowance is not significant and it was not recognized. This is why no movements in this impairment allowance were presented in 2022 and 2021. The disclosures of the assessment of credit quality on the basis of external ratings and information on credit risk concentration are presented in Note 9.5.1(d).

The currency structure of the Group's cash and cash equivalents, after conversion to PLN, is as follows:

  31.12.2022 31.12.2021
PLN
Cash at bank and in hand 157,1 864,1
Short-term bank deposits 4 604,7 380,0
TOTAL 4 761,8 1 244,1
EUR
Cash at bank and in hand 21,5 30,3
Short-term bank deposits 51,6 -
TOTAL 73,1 30,3
USD
Cash at bank and in hand 2,4 25,1
TOTAL 2,4 25,1
CZK
Cash at bank and in hand 0,6 0,3
TOTAL 0,6 0,3
TOTAL 4 837,9 1 299,8

Download XLS

Cash and cash equivalents are identical in the consolidated statement of cash flows and in the consolidated statement of financial position.

7.13. DISPOSAL GROUP HELD FOR SALE


SELECTED ACCOUNTING POLICIES

NON-CURRENT ASSETS (OR DISPOSAL GROUP) HELD FOR SALE

Non-current assets (or disposal group) are classified as held for sale if their carrying amount is recovered primarily through a sales transaction (rather than through their continued use) and sale is deemed highly likely. They are recognized at the lower of: their carrying amount or the fair value less costs to sell.

The Group does not depreciate a non-current asset (including one in a disposal group) if it is classified as held for sale. Interest and other expenses related to the liabilities of a disposal group classified as held for sale continue to be recognised.

Non-current assets (or a disposal group) classified as held for sale are presented separately from other assets in the Group’s consolidated statement of financial position. Also, liabilities of a disposal group classified as held for sale are presented separately from other liabilities in the Group’s consolidated statement of financial position.


On 31 December 2021 an agreement was signed by and between JSW and Spółka Restrukturyzacji Kopalń S.A. (“SRK”) on the free-of-charge transfer of an organized part of the enterprise of JSW in the form of the Jastrzębie III Mining Area of KWK Jastrzębie-Bzie (“OPE”) with a dispositive effect as at 1 January 2022, as described in detail in Note 4.5.

According to IFRS 5, as at 31 December 2021, assets and liabilities of the Jastrzębie III Mining Area relate to the Coal Segment and were presented as a disposal group held for sale and measured at carrying amount in the net amount of PLN (38.8) million.

The carrying amounts of assets and liabilities included in the disposal group, which was classified as held for sale as at 31 December 2021:

  Note 31.12.2021
Property, plant and equipment 7.1 2,6
Right-of-use assets 0,2
Deferred tax assets 5.2 24,0
Inventories 0,2
Total assets held for sale 27,0
Employee benefit liabilities 7.15 (25,3)
Provisions 7.16 (40,5)
Total liabilities related to assets held for sale (65,8)
NET ASSETS OF THE DISPOSAL GROUP HELD FOR SALE (38,8)

Download XLS

In connection with the free-of-charge transfer of the Jastrzębie III Mining Area to SRK in 2022, the Group recognized net profit of PLN 38.8 million in the consolidated statement of profit or loss and other comprehensive income (Note 4.5.).

7.14. EQUITY


SELECTED ACCOUNTING POLICIES

SHARE CAPITAL

Common shares are classified as share capital. The share capital is recognized in the amount specified in the articles of association and registered in the court register of the Parent Company, taking into account a hyperinflation adjustment.

The costs incurred directly in connection with the issue of new shares and options are presented in the equity as decrease, after tax, of proceeds from the issue.

SHARE PREMIUM ACCOUNT

Equity created with the share premium account less the costs of the share issue.

CAPITAL ON REVALUATION OF FINANCIAL INSTRUMENTS

The capital on revaluation of financial instruments includes the valuation of hedging instruments, which meet the cash flow hedge accounting criteria.

RETAINED EARNINGS

Retained earnings include: supplementary capital created and used in accordance with the Commercial Company Code Act, reserve capital designated for financing the investment program, profit/(loss) of the current reporting period, retained financial results, actuarial gains/(losses) related to post-employment benefits, other capital created and used in accordance with the rules of law.

DIVIDENDS

Dividend payments to shareholders are recognized as liability in the Group's consolidated financial statements in the period when they are approved by the shareholders.

The per share dividend ratio is calculated as the quotient of the dividend payable to the Parent Company’s shareholders and the number of ordinary shares outstanding as at the dividend record


7.14.1. SHARE CAPITAL

  Number of shares
(thousand)
Common shares
par value
Hyperinflation
adjustment
Total
As at 31 December 2022 117 412 587,0 664,9 1 251,9
As at 31 December 2021 117 412 587,0 664,9 1 251,9

Download XLS

As at 31 December 2022, the share capital of JSW was PLN 587,057,980.00 and was divided into 117,411,596 common shares with no voting preference, fully paid up, with a par value of PLN 5.00 each. All the shares were issued and registered as at the end date of the reporting period. The total number of votes linked to all the shares issued by JSW is 117,411,596 votes at the Shareholder Meeting of JSW.

The Parent Company's share capital as at 31 December 2022 consists of the following share series:

Series Number of shares
A 99 524 020
B 9 325 580
C 2 157 886
D 6 404 110
TOTAL 117 411 596

Download XLS

As at 31 December 2022 and as at the date of approval of these consolidated financial statements, the structure of JSW's shareholders was as follows*:

Shareholder Number of shares Number of votes at the Shareholder Meeting % of share capital % of votes at the Shareholder Meeting
State Treasury 64 775 542 64 775 542 55,16% 55,16%
Other shareholders 52 636 054 52 636 054 44,84% 44,84%
TOTAL 117 411 596 117 411 596 100,00% 100,00%

Download XLS

*    According to Current Report No. 7/2023 of 16 March 2023, the only shareholder with at least 5% of votes at the last JSW Extraordinary Shareholder Meeting held on 16 March 2023 was the State Treasury with 64,387,333 votes or a 54.84% share of all votes.

JSW does not have a detailed list of the shareholder structure as at 31 December 2022 or as at the date approval of these consolidated financial statements. In the reporting period, JSW did not receive any information about exceeding the percentage thresholds of the total number of votes specified in Article 69 Section 1 of the Act on Public Offerings and the Conditions for Floating Financial Instruments in an Organized Trading System and on Public Companies. The only shareholder of JSW which held a number of shares constituting 5% of the share capital and giving it the right to the same amount of votes at the Shareholder Meeting, as at 31 December 2022 and as at the date of approval and publication of this report was the State Treasury.


7.14.2. RETAINED EARNINGS

As at 31 December 2022, retained earnings of the Jastrzębska Spółka Węglowa S.A. Group amounted to PLN 13,281.9 million (PLN 5,712.0 million as at 31 December 2021). This item includes, among others, the Parent Company’s supplementary capital.

Supplementary capital was created mainly from allowances from profit generated by JSW in previous reporting periods. Also, pursuant to the requirements of the Commercial Company Code, joint stock companies are required to create supplementary capital to cover losses. At least 8% of the profit generated in any financial year, as disclosed in the standalone financial statements of the Parent Company, is transferred to this category of capital until it reaches at least one-third of the entity’s share capital. The use of the supplementary capital is decided by the Shareholder Meeting of JSW, however, the portion of the supplementary capital representing one-third of the share capital may only be used to cover a loss posted in the financial statements and cannot be allocated to other purposes.


7.14.3. NON-CONTROLLING INTEREST

The table below presents details on the Group’s subsidiaries with non-controlling interest:

Company name Registered office % stake held by the Group Net profit/(loss) attributable to non-controlling interest for the year Accumulated value
of non-controlling interest
31.12.2022 31.12.2021 2022 2021 31.12.2022 31.12.2021
JZR Jastrzębie-Zdrój 60,40% 62,09% 17,3 14,2 375,9 335,3
JSW KOKS Zabrze 96,28% 96,28% 14,4 34,5 116,8 102,3
PBSz Tarnowskie Góry 95,81% 95,01% 0,3 (0,2) 5,6 6,4
Other subsidiaries with non-controlling interest - Nota 1.2 Nota 1.2 0,4 0,4 2,7 2,3
TOTAL - - - 32,4 48,9 501,0 446,3

Download XLS

The table below contains selected financial data of the Group’s key entities holding non-controlling interest:

Item JZR JSW KOKS PBSz
2022 2021 2022 2021 2022 2021
STATEMENT OF FINANCIAL POSITION
Non-current assets 600,7 627,1 2 049,8 1 690,3 130,2 133,7
Current assets 576,2 398,1 2 443,3 2 863,3 199,6 144,0
Equity 949,2 884,4 3 140,7 2 749,9 133,3 128,6
Non-current liabilities 51,8 51,4 497,6 324,3 40,1 146,5
Current liabilities 175,9 89,4 854,8 1 479,4 156,4 102,6
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
Sales revenues 586,5 299,5 7 636,1 5 416,9 394,6 305,8
Net profit/(loss) 44,6 37,5 388,6 928,1 6,5 (4,7)
Total comprehensive income 45,0 38,8 390,8 938,2 6,1 (7,3)

Download XLS


7.14.4. DIVIDENDS PAID AND PROPOSED

Dividends

  2022 2021
Dividends - -
Number of common shares as at the dividend record date 117 411 596 117 411 596
DIVIDEND PER SHARE (IN PLN PER SHARE) - -

Download XLS

2022 profit distribution proposal

The JSW Management Board will not recommend the dividend payment for 2022 due to the obligation included in the liquidity loan and preferential loan agreements under the governmental program entitled “The Polish Development Fund’s Financial Shield for Large Companies”. In connection with the above, the JSW Management Board will propose to designate the net profit of PLN 7,115.8 million earned by JSW in 2022 for supplementary capital.

Covering the loss for 2021

On 1 July 2022, the JSW Ordinary Shareholder Meeting made a decision to allocate JSW’s entire net profit for the financial year ended 31 December 2021 in the amount of PLN 329.9 million to the Parent Company’s supplementary capital.

7.15. EMPLOYEE BENEFIT LIABILITIES


SELECTED ACCOUNTING POLICIES

EMPLOYEE BENEFIT LIABILITIES

In accordance with the provisions of labor law, the Group pays employee benefits on account of the following:

  • post-employment benefits: retirement or disability severance pays, adjustment disability benefits, write-offs for the Company Social Benefits Fund for old-age and disability pensioners, death benefits,
  • other long-term employee benefits: jubilee awards,
  • other employee benefits: unused holiday leaves.

In its consolidated statement of financial position, the Group recognizes the commitment to pay the above benefits in the amount equal to the present value of the liability as at the end of the reporting period, taking into account actuarial gains and losses.

The amount of the post-employment benefit liability in the form of defined benefit plans (retirement and disability severance awards, adjustment disability benefits, write-offs for the Company Social Benefits Fund for old-age and disability pensioners) and jubilee awards is calculated by an independent actuarial advisory company using the projected unit benefit method, until the expiration of this liability.

Employee benefit liabilities are calculated using an individual method, for each employee separately. The liability for an employee is calculated based on the anticipated amount of the respective benefit that the Group undertakes to pay out on the basis of internal regulations and pertinent provisions of law. The amount calculated is subject to actuarial discounting as at the final day of the reporting period and then decreased by actuarially discounted amounts of annual provision charges, as at the same day, which the Group makes to increase the provision of the respective employee. The actuarial discount means the product of the financial discount and probability of survival of the respective employee as a Group employee until the time of receipt of the benefit.

Defined benefit plans expose the Group to actuarial risk, which includes:

  • interest rate risk – a decrease of interest on bonds will increase liabilities of the plan,
  • longevity risk – the present value of liabilities of the defined benefit plan is calculated by reference to the best mortality estimates for plan members, both during and after the employment period. An increase in the expected life span of plan members will result in an increase of the value of liabilities,
  • payroll risk – the present value of liabilities of the defined benefit plan is calculated by reference to the future remuneration of plan members. Accordingly, an increase in salaries of plan members will also increase the amount of liabilities.

The cost components of the post-employment defined benefits are classified as follows:

  • costs of current employment – as operating expenses,
  • net interest on the net liability derived from a changing value of provisions due to the passage of time – as financial costs,
  • actuarial gains/(losses) resulting from changes in actuarial assumptions – as other comprehensive income.

On the other hand, with respect to other employee benefits, current employment costs and actuarial gains/(losses) are recognized as operating expenses, while net interest as financial costs.

The provision for death benefits is calculated on the basis of historical data, amounts of death benefits paid over the 5 years preceding the last day of the reporting period, using the discount rate recommended by the actuary and the expected inflation rate and statistical number of years remaining to be worked by Group employees, constituting the difference between the average retirement age of the Group’s employees and the average age of the employees as at the final day of the reporting period.

Provisions for unused holiday leaves are calculated at the end of each quarter of the financial year. The provision is calculated as follows: number of days of unused holiday leave at the end of the previous financial year and previous years plus the number of holiday leave days to which employees are entitled on the end date of the reporting period, less the number of days of holiday leave used from 1 January to the end of the reporting period, multiplied by the daily holiday rate with obligatory charges.


MATERIAL ESTIMATES AND ASSUMPTIONS

The balance sheet liability on account of future employee benefits is equal to the present value of the defined benefits liability. The present value of employee benefit liabilities depends on a number of factors that are determined using actuarial methods, with several assumptions. Any changes in these assumptions affect the carrying amount of employee benefit liabilities.

One of the primary assumptions for determining the amount of the liability is the interest rate. As at the end date of the reporting period, based on the opinion issued by an independent actuary, the proper discount rate is applied, which reflects the interest rate of T-bonds denominated in the currency of the future disbursement of benefits, with maturities close to the dates of payment of the pertinent liabilities. Assumptions regarding future mortality rates and probability of the employee becoming a disability benefit recipient were estimated based on the statistical data from Polish survival tables for men and women published by Statistics Poland, as at the measurement date


EMPLOYEE BENEFIT LIABILITIES

  31.12.2022 31.12.2021
EMPLOYEE BENEFIT LIABILITIES CAPTURED IN THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION ON ACCOUNT OF:
– retirement and disability severance pays 244,9 231,0
– jubilee awards 513,3 471,7
– adjustment disability benefits 77,6 102,5
– write-offs for the Company Social Benefits Fund for pensioners and recipients of disability benefits 10,5 14,1
– other employee benefits 145,5 126,0
TOTAL 991,8 945,3
of which::  
   – long-term 771,1 743,4
   – short-term 220,7 201,9

Download XLS

The amounts of employee benefit liabilities on account of retirement and disability severance pays, jubilee awards, adjustment disability benefits and write-offs for the Company Social Benefits Fund for old-age and disability pensioners are recognized in the consolidated financial statements based on the actuarial valuation calculated by an independent actuarial consulting firm.

Change in employee benefit liabilities

  Note 2022 2021
Post-employment benefits Other benefits TOTAL Post-employment benefits Other benefits TOTAL
AS AT 1 JANUARY 370,8 574,5 945,3
445,0 630,5 1 075,5
Current headcount cost 18,2 61,9 80,1 19,7 44,8 64,5
Interest cost 15,7 23,1 38,8 5,4 8,5 13,9
Past employment costs - 0,2 0,2 - - -
Actuarial losses/(gains) captured in profit/loss before tax - 53,0 53,0 - (28,6) (28,6)
Actuarial losses/(gains) captured in other comprehensive income: (13,6) - (13,6) (58,1) - (58,1)
– arising from changes in financial assumptions * (5,5) - (5,5) (56,9) (56,9)
– arising from changes in demographic assumptions * (1,5) - (1,5) (7,0) - (7,0)
– arising from other changes in assumptions and ex post adjustments of actuarial assumptions* (6,6) - (6,6) 5,8 - 5,8
TOTAL RECOGNIZED IN COMPREHENSIVE INCOME 20,3 138,2 158,5 (33,0) 24,7 (8,3)
Benefits paid out (49,9) (62,1) (112,0) (25,4) (71,2) (96,6)
Reclassified to the disposal group held for sale 7.13 - - - (15,8) (9,5) (25,3)
AS AT 31 DECEMBER 341,2 650,6 991,8 370,8 574,5 945,3

Download XLS

*    Effects of changes in economic assumptions include discounting changes and projected increases in benefit bases. Effects of changes in demographic assumptions include changes in the assumed employee turnover, mortality rates and the number of employees leaving the company to collect disability benefits. Other changes include not only changes in other assumptions but also all updates of valuation data.

Post-employment benefits include: retirement or disability severance pays, death benefits, adjustment disability benefits, write-offs for the Company Social Benefits Fund for old-age and disability pensioners, while other benefits include: jubilee awards and unused holiday leaves.


EMPLOYEE BENEFIT COSTS CAPTURED IN THE CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

  2022 2021
EMPLOYEE BENEFIT COSTS CAPTURED IN PROFIT/(LOSS) BEFORE TAX ON ACCOUNT OF:
– retirement and disability severance pays 21,4 21,8
– jubilee awards 160,0 9,1
– adjustment disability benefits 4,7 1,7
– write-offs for the Company Social Benefits Fund for pensioners and recipients of disability benefits 0,2 0,4
– other employee benefits 39,8 16,8
TOTAL 172,1 49,8

Download XLS

  2022 2021
EMPLOYEE BENEFIT COSTS CAPTURED IN OTHER COMPREHENSIVE INCOME ON ACCOUNT OF:
– retirement and disability severance pays 11,5 (14,2)
– adjustment disability benefits (21,1) (35,1)
– write-offs for the Company Social Benefits Fund for pensioners and recipients of disability benefits (3,8) (9,0)
– other employee benefits (0,2) 0,2
TOTAL (13,8) (58,1)

Download XLS

Total amount of employee benefit costs captured in the consolidated statement of profit or loss and other comprehensive income:

  2022 2021
Cost of products, materials and goods sold 115,6 9,2
Selling and distribution expenses 1,6 0,7
Administrative expenses 16,1 1,6
Other costs - 24,4
Financial costs 38,8 13,9
TOTAL RECOGNIZED IN PROFIT/(LOSS) BEFORE TAX 172,1 49,8
Amount captured in other comprehensive income (13,6) (58,1)
TOTAL RECOGNIZED IN COMPREHENSIVE INCOME 158,5 (8,3)

Download XLS


KEY ACTUARIAL ASSUMPTIONS

Key actuarial assumptions adopted for days ending the reporting periods*

  31.12.2022 31.12.2021
Discount rate 6,73% 3,64%
Assumed average annual increase in the basis for calculating the provision for retirement and disability severance awards, jubilee awards and adjustment disability benefits in 2022** - 10,00%
Assumed average annual increase in the basis for calculating the provision for retirement and disability severance pays, jubilee awards and adjustment disability benefits determined as the average for the next 50 years since 2023 4,50%*** 2,50%
Weighted average employee mobility ratio 2,81% 2,70%

*    As at 31 December 2022, the Group had 30,739 employees, of which 21,239, or 69.1%, were JSW employees, and therefore the actuarial valuation assumptions used in the Parent Company had the greatest impact on the level of employee benefit liabilities (as at 31 December 2021 the Group had 31,916 employees, including 23,119 JSW employees, i.e. 72.4%).

**   The calculation of the provision as at 31 December 2021 takes into account the 10% increase in the basis for calculating the provision for old-age and disability severance pays, jubilee awards and adjustment disability benefits assumed for 2022, stipulated in the agreement of 28 January 2022 between the JSW Management Board and the Representative Trade Union Organizations operating in JSW.

*** The calculation of the provision as at 31 December 2022 takes into account the 17.0% increase in the basis for calculating the provision for old-age and disability severance pays, jubilee awards and adjustment disability benefits, calculated on the basis of anticipated inflation from the preceding year, which is 17.0% for 2023, 13.1% for 2024, 5.9% for 2025 and 3.5% in subsequent years starting in 2026.

Download XLS


SENSITIVITY ANALYSIS

A sensitivity analysis was carried out as at 31 December 2022 and 31 December 2021 to determine how the results of actuarial valuation are affected by changes in the discount rate assumed for measurement and how the levels of employee benefit liabilities are affected by the planned changes in the benefit measurement base within the range of -/+0.5 p.p.

Sensitivity analysis as at 31 December 2022:

Discount rate Planned changes in bases
Employee benefit liabilities
 on account of:
Carrying amount of the provision -0,5 p.p. +0,5 p.p. -0,5 p.p. +0,5 p.p.
– retirement and disability severance pays 244,9 253,9 236,3 235,8 254,4
– jubilee awards 513,3 527,6 499,6 497,1 530,2
– adjustment disability benefits 77,6 81,3 74,2 73,9 81,6
– write-offs for the Company Social Benefits Fund for pensioners and recipients of disability benefits 10,5 11,0 9,9 9,9 11,1
TOTAL 846,3 873,8 820,0 816,7 877,3
CHANGE VS. CARRYING AMOUNT 27,5 (26,3) (29,6) 31,0

Download XLS

Sensitivity analysis as at 31 December 2021:

Discount rate Planned changes in bases
Employee benefit liabilities
 on account of:
Carrying amount of the provisi -0,5 p.p. +0,5 p.p. -0,5 p.p. +0,5 p.p.
– retirement and disability severance pays 231,0 240,6 221,9 222,2 240,3
– jubilee awards 471,7 486,5 457,8 455,4 488,9
– adjustment disability benefits 102,5 108,3 97,2 96,8 108,7
– write-offs for the Company Social Benefits Fund for pensioners and recipients of disability benefits 14,1 15,2 13,2 13,2 15,2
TOTAL 819,3 850,6 790,1 787,6 853,1
CHANGE VS. CARRYING AMOUNT   31,3 (29,2) (31,7) 33,8

Download XLS

In these analyses, the present value of the defined benefit liability was calculated using the forecast unit benefits method, which is the same method that was used to calculate the employee benefit liability in the consolidated statement of financial position.


MATURITY OF EMPLOYEE BENEFIT LIABILITIES

Results of actuarial valuation of employee benefit liabilities as at 31 December 2022, by maturities:

Period of payment  
Employee benefit liabilities on account of: 2023 2024 2025 2026 2027 Other
– retirement and disability severance pays 27,6 11,4 13,6 13,9 16,7 161,7
– jubilee awards 61,2 57,0 57,7 51,1 45,6 240,7
– adjustment disability benefits 6,0 6,2 5,9 5,5 5,1 48,9
– write-offs for the Company Social Benefits Fund for pensioners and recipients of disability benefits 0,8 0,7 0,7 0,6 0,6 7,1
TOTAL 95,6 75,3 77,9 77,1 68,0 458,4

Download XLS

 

Results of actuarial valuation of employee benefit liabilities as at 31 December 2021, by maturities:

Period of payment  
Employee benefit liabilities on account of: 2022 2023 2024 2025 2026 Other
– retirement and disability severance pays 28,1 8,9 9,3 11,3 13,2 160,2
– jubilee awards 57,8 48,2 44,6 44,9 39,0 237,2
– adjustment disability benefits 7,0 6,7 6,4 6,1 5,9 70,4
– write-offs for the Company Social Benefits Fund for pensioners and recipients of disability benefits 0,7 0,7 0,6 0,6 0,6 10,9
TOTAL 93,6 64,5 60,9 62,9 58,7 478,7

Download XLS

7.16. PROVISIONS


SELECTED ACCOUNTING POLICIES

Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event and it is probable that settlement of the obligation by the Company will require an outflow of economic benefits and a reliable estimate can be made of the amount of the obligation.

The Group recognizes provisions, in particular for:

The provision for future costs associated with closure of a mine is established, inter alia, on the basis of the obligations following from the Geological and Mining Law imposing on mining enterprises an obligation to close mines upon completion of operation, in the amount of anticipated costs associated with:

  • securing or liquidating mine workings and equipment, installations and facilities of a mine;
  • undertaking the necessary measures to secure the adjacent mineral deposits;
  • undertaking the necessary measures to secure the workings of neighboring mines;
  • undertaking the necessary measures to protect the environment and reclaim the land after mining operations.

The provision amounts are presented in the present value of the expenditures which are expected to be required to fulfill the obligation. The interest rate before tax is then used, which reflects the current assessment of the market regarding the value of money over time and the risk associated specifically with the given liability. The initial estimation of the mine closure provision increases the value of property, plant and equipment. Increase of the provisions associated with elapse of time is recognized as interest expenses and captured in financial costs. Changes in the amounts of provisions associated with updates of related estimates (discount rate, inflation rate, life expectancy of the mines, expected nominal value of liquidation expenditures) are recognized as an adjustment of the value of non-current assets subject to the liquidation obligation.

The Group recognizes provisions for mining damage only for reported mining losses caused by the activity of the mines owned by the Group, in the amount resulting from documented claims for the same title or at the amount of expenditures to protect the area against the effects of mining operations. Since there is no reliable estimation methodology, the provision for mining damage does not include those damages that will arise in the future. The Group discloses these liabilities as contingent liabilities.

The provision for removing mining damage is calculated based on a reliable estimation of cost of repairing the facilities, structures and compensation being the effect of the mining operations or protective measures taken by the Group against the effects of mining operations on the areas covered by the concessions. The starting point for recognition of the provision are the impacts of mining operations, resulting from execution of mine operation plans, identified on the surface. The provision is presented as the present value of expenditures required to fulfill this obligation.

An environmental provision is recognized when, as a result of a past event, the Group has a present, legal or customary obligation to make an cash expenditure and an amount of that obligation can be reliably estimated. The amount of the provision is determined by discounting the projected future cash flows to present value using a discount rate that reflects current market assessments of the time value of money and the risks, if any, associated with the liability.

The provision for property tax, legal claims, warranty repairs et al. is recognized when the Group has the legal or customary obligation resulting from past events and it is probable that fulfillment of the obligation will cause the necessity to pay out funds, and its size has been reliably estimated. Provisions are not recognized for future operating losses.

Provisions are recognized respectively as operating expenses, other expenses, financial costs, depending on the circumstances surrounding the future obligations.


MATERIAL ESTIMATES

The balance of provisions is verified as at each final day of the reporting period and is adjusted to reflect the current, most appropriate estimate. The estimates and assumptions adopted to calculate the provisions are disclosed in the subsequent part of the Note


PROVISIONS

  Mine closures Mining damage Environmental protection Other
provisions
TOTAL
AS AT 1 JANUARY 2022          
non-current 980,9 209,0 80,4 1,3 1 271,6
current 12,8 111,1 31,8 85,5 241,2
TOTAL 993,7 320,1 112,2 86,8 1 512,8
Recognition of additional provisions - 130,9 41,2 47,8 219,9
Provision recognized - interest expense - - - 2,3 2,3
Revised estimate of the provision amount (50,6) (13,0) (4,9) (17,5) (86,0)
Provisions used (1,3) (100,5) (6,6) (31,5) (139,9)
AS AT 31 DECEMBER 2022 941,8 337,5 141,9 87,9 1 509,1
non-current 925,9 238,1 101,2 17,1 1 282,3
current 15,9 99,4 40,7 70,8 226,8

Download XLS

  Note Mine closures Mining damage Environmental protection Other
provisions
TOTAL
AS AT 1 JANUARY 2021          
non-current 707,8 219,3 79,0 4,0 1 010,1
current 22,6 144,0 25,5 93,9 286,0
TOTAL 730,4 363,3 104,5 97,9 1 296,1
Recognition of additional provisions 297,3 80,9 8,7 36,3 423,2
Provision recognized - interest expense 4,0 - 0,3 1,9 6,2
Revised estimate of the provision amount - (17,7) - (25,2) (42,9)
Provisions used (8,2) (95,7) (5,9) (19,5) (129,3)
Reclassified to the disposal group held for sale 7.13 (29,8) (10,7) - - (40,5)
AS AT 31 DECEMBER 2021 993,7 320,1 107,6 91,4 1 512,8
non-current 980,9 209,0 80,4 1,3 1 271,6
current 12,8 111,1 27,2 90,1 241,2

Download XLS

MINE CLOSURES

The provision for future costs associated with decommissioning of mines and other technological facilities is made recognized on the basis of an estimate of the expected costs of decommissioning of the facilities and restoring the land to its original condition after the end of their operation. The provision amount is presented in the present value of the expenditures which are expected to be required to fulfill the obligation. The scope of mine closures, in whole or in part, is defined in the Geological and Mining Law of 9 June 2011 and includes securing or closure of the mine workings and equipment, installations and facilities of the mining plant, protecting neighboring mineral deposits, protecting the workings of the neighboring mines, as well as protecting the environment and reclaiming land after mining operations.

It should be pointed out that the mine closure process also involves other costs not included in the scope of the aforementioned Act, with respect to which JSW will not be obligated to incur them in connection with the mine closures. Therefore, the provision for mine closures does not include post-closure costs (among others, the costs of securing the neighboring mines against water, gas and fire hazards during and after the mine closure, repairing damages caused by the mining plant operation, including damages resulting from reactivation of old goafs) and other extraordinary costs (among others, one-off severance pays, mining leaves). Given the legal order in existence in Poland and the past history of mine closures, i.e. the fact that closures are not conducted by mining companies but by a dedicated special-purpose vehicle, i.e. SRK, JSW assumes that these costs will be incurred by the State Treasury.

Estimating the provision for mine closure costs

The main assumptions made when determining the cost of mine closure include the assumptions with regards to the life of a mine, anticipated inflation and long-term discounting rates and the expected nominal cost of closing the respective mines, which are determined by the Company on the basis of published Sekocenbud prices. Any changes to these assumptions affect the carrying amount of the provision.

The Group assumes an 18-month mine closure period. Adoption of such an assumption requires that, as at the closure opening date, the mines are fully prepared for the decommissioning process in terms of plans for decommissioning works, preparation of necessary analyses and expert studies, that they have full availability of funds to cover the costs of decommissioning and maintaining the mine during the decommissioning period, and that they have full availability of the workforce to carry out the decommissioning.

Based on the concessions held for the mining of hard coal and methane as a concomitant mineral, the size of the documented resource base of the mines according to an official evaluation of the resources and forecasts of the mining capacity of the mines, the following periods for conducting production activities by particular mining facilities within the organizational structure of JSW are anticipated:

Mines According to the status
as at 31 December 2022 as at 31 December 2021
KWK Borynia-Zofiówka Mine
- Borynia Section to 31.12.2051 to 31.12.2051
- Zofiówka Section to 31.12.2051 to 31.12.2051
KWK Budryk Mine to 31.12.2077 to 31.12.2077
KWK Pniówek Mine to 31.12.2081 to 31.12.2081
KWK Jastrzębie-Bzie Mine* to 31.12.2084 to 31.12.2084
KWK Knurów-Szczygłowice Mine
- Knurów Section to 31.12.2072 to 31.12.2084
- Szczygłowice Section

to 31.12.2078

to 31.12.2078

* After the end of the reporting period, i.e. as of 1 January 2023, the organizational structure of JSW’s mines was changed: KWK Jastrzębie-Bzie was incorporated into KWK Borynia-Zofiówka as the Bzie Section and, consequently, KWK Borynia-Zofiówka became a three-section mine under the name KWK Borynia-Zofiówka-Bzie.

Download XLS

The above forecasts of mine lives have been prepared under an assumption that the coal resources in active JSW mines have been fully exhausted, regardless of business performance. This assumption includes the implementation of future investments related to the construction of new mining levels or opening and developing of new deposits and sections and areas that have not been opened in JSW mines. If, due to market conditions, it is financially impossible to carry out the capital expenditures needed to fully develop the documented resources or extraction of some resources may prove to be unprofitable the life expectancy of the mines may be reduced.

  31 December 2022
Inflation rate in 2023 13,10%
Inflation rate in 2024 5,90%
Inflation rate in 2025 3,50%
Discount rate from 2023 to 2032 6,73%
Discount rate from after 2033 3,50%
31 December 2021
Inflation rate* 2,83%
Nominal discount rate** 2,71%
Real discount rate applied*** 0,00%

*     The assumed inflation rate is the average inflation rate assumed for the measurement of the provision over the last 5 years.

**   The assumed nominal discount rate is the average discount rate assumed for the measurement of the provision over the last 5 years.

*** The real discount rate in 2021 and the average real discount rate for the years 2017-2021 took a negative value, therefore, the mine closure provisions were updated as of 31 December 2021 using a real discount rate of 0.00%.

Download XLS

When the above assumptions were applied to the calculation of the provision for mine closure costs as at 31 December 2022 (inflation rate, discount rate and revised costs of closure of individual mines), the value of the provision decreased by PLN 50.6 million, which, in accordance with IFRIC 1, was recognized in property, plant and equipment in the amount of PLN 49.5 million (Note 7.1.) and the remaining amount of PLN 1.1 million increased the financial result of the reporting period.

As at 31 December 2021, JSW applied a conservative approach and adopted a discount rate of 0% for the measurement of the provision, because of the negative real discount rate and a negative average real discount rate from the last 5 years. When the above assumptions were applied to the calculation of the mine closure provision as at 31 December 2021 (discount rate and estimated/revised costs of closure of individual mines), the value of the provision increased following the recognition of additional provision of PLN 297.3 million, which, in accordance with IFRIC 1, was recognized in property, plant and equipment (Note 7.1).


Sensitivity analysis

If the inflation rate beyond 2027 used to calculate the provision for mine closure costs as at 31 December 2022 was 1.0 p.p. lower than the Management Board’s estimates then the carrying amount of the provision for mine closure costs would be PLN 314.1 million lower; if the discount rates beyond 2027 was 1.0% points higher than the JSW Management Board’s estimates then the carrying amount of the provision would be PLN 492.1 million higher.

MINING DAMAGE

In view of the statutory obligation to repair the damage caused by the operation of mines belonging to JSW, the Group recognizes a provision for mining damage. The amount of the provision for the work necessary to remove mining damage as at 31 December 2022 is PLN 337.5 million after the accumulated inflation rate of 17% was taken into account in the calculation of a reliable estimation of costs of repairs of facilities, structures and damages resulting from the consequences of mining operations.

The moment of recognition (creation) of a provision is when a cause and effect relationship is determined between the mining operations carried out by a mining enterprise and damage caused to a given building or a property. The provision is presented as the present value of expenditures required to fulfill this obligation and estimated based on the knowledge of the mine’s technical function.

The Group expects that PLN 99.4 million of the provision will be used in 2023. The remaining amount of this provision will be used in the period from 2024 to 2028. The JSW mines classify the tasks based on their knowledge of the dates of repair of the individual damage (individual evaluation of tasks) or the agreed compensation payment dates. The tasks included in the non-current provision are systemically reclassified to the current part based on the technical and economic plan accepted for the year. The movement of individual provisions from non-current to current should occur quarterly or more frequently, i.e. when events or circumstances occur that require such update of the provision.

ENVIRONMENTAL PROTECTION

As at 31 December 2022, the Parent Company recognized a provision for environmental protection associated with biological reclamation of land in the total amount of PLN 112.1 million. JSW has remeasured the provision by discounting the future costs of reclamation to present value while incorporating the inflation rate at the level of, respectively: 13.10% in 2023, 5.90 in 2024, 3.50 in subsequent forecast years from 2025, and a discount rate equal to the yield of 10-year treasury bonds over the first 10 years of the forecast and 3.50%, i.e. assuming a stable economy, in subsequent years.

Based on the administrative decisions received, current zoning plans and the applicable act on the protection of arable land and forests, the Group is legally obligated to reclaim the storage yards after it discontinues its industrial activity.

The Group’s coke plants recognize a provision for the costs of remediation of the contaminated areas. According to the law regulating the issues of soil, earth and groundwater pollution, the holder of the land where contamination of the earth's surface occurs is obliged to carry out remediation. As a result of the conducted tests, the existence of pollution with risk-causing substances was found in the areas of the Jadwiga, Przyjaźń and Radlin coking plants and in the areas of the former coking plants Dębieńsko and Makoszowy. Installations holding an integrated permit have the option to postpone remediation until the end of the installation’s operation if the operator demonstrates that it does not pose a significant threat to human health or the condition of the environment. The provision applies to installations currently in operation. Since no installations are in operation in the areas of the closed coking plants, JSW KOKS will have to carry out remediation and will not be able to postpone the process. At present, further work is underway to prepare reports on the contamination status of the soil, earth and groundwater in these areas. The provisions were estimated by taking into account primarily the costs of works related to the construction of sheet piling and reactive barriers, as well as the use of soil remediation methods such as soil mixing and soil washing processes. The calculation also includes the necessary preparatory, documentation and acceptance works. Based on market data, an average cost estimate was prepared for the above-mentioned works per 1 hectare. The projected remediation costs of the hydrocarbons installations area in the former Makoszowy Coking Plant were estimated at PLN 9.0 million and of the hydrocarbons installations area in the Dębieńsko Coking Plant at PLN 10.9 million. In 2022, the provision value was reanalyzed and revised. Using inflation rates, the analysis showed a need to adjust the provision by PLN 3.1 million. As at 31 December 2022, the value of the provision for costs of reclamation of contaminated areas is PLN 24.6 million (PLN 21.7 million as at 31 December 2021).

OTHER PROVISIONS

Other provisions include mainly:

  • provision for lawsuits brought by natural persons against the Parent Company in the amount of PLN 18.2 million,
  • provision for the costs of liquidation of the Dębieńsko Coking Plant in the amount of PLN 16.9 million,
  • provision for the litigation against JSW filed by Elektrometal for payment of a due amount in the amount of PLN 7.1 million,
  • provision for the claims of Famur S.A. for compensation in the amount of PLN 6.9 million,
  • provision for property tax in the amount of PLN 2.9 million.

7.17. TRADE AND OTHER LIABILITIES


SELECTED ACCOUNTING POLICIES

TRADE AND OTHER LIABILITIES

Current liabilities comprise trade and other liabilities maturing within 12 months of the final day of the reporting period. Initially liabilities are recognized at fair value, but this measurement, because of the short-term nature of the liabilities, corresponds to the nominal value of the liability and, in later periods, financial liabilities are shown at amortized cost, using the effective interest rate method (for trade liabilities this corresponds to the required payment amount), non-financial liabilities are recognized in the required payment amount.

Non-current liabilities are initially recognized at fair value minus the transaction costs incurred, and in the next periods are shown at amortized cost, using the effective interest rate method. The increase in liabilities due to lapse of time is recorded as financial costs.

SUBSIDIES

Subsidies are not recognized until obtaining reasonable assurance that the Group will satisfy the required conditions and receives such subsidies.

Subsidies with the principal condition that the Group acquires or develops non-current assets, are recognized in the consolidated statement of financial position in the deferred income line item and charged to the financial result systematically throughout the anticipated useful life of such assets.

Subsidies also include benefits arising from loans received from state institutions, if the interest rate is below market rates. Liabilities on account of such loans are initially recognized at fair value and the difference between such initial value of the loan and the amount received constitutes a subsidy from the state.

Other subsidies are systematically recognized in revenues, over a period required to compensate the costs which such subsidies were intended to compensate.

Subsidies due as compensation of costs or losses already incurred or as a form of direct financial support for the Group without incurring future costs, are recognized in the financial result over the period in which they are due.


MATERIAL ESTIMATES

Estimation of interest on liabilities

The calculation of hypothetical interest under Article 5 of the Act on preventing excess delays in commercial transactions of 8 March 2013, as amended, is made no less frequently than at the end of each quarter.

Hypothetical interest on liabilities accruing for 2022 amounted to PLN 37.4 million (in 2021: PLN 17.0 million).


TRADE AND OTHER LIABILITIES

  31.12.2022 31.12.2021
FINANCIAL LIABILITIES
Trade liabilities 1 423,4 964,4
Accruals and deferred income 17,9 14,3
Other liabilities of a financial nature, including 413,8 290,4
– investment commitments 336,5 232,0
– other liabilities 77,3 58,4
TOTAL 1 855,1 1 269,1
NON-FINANCIAL LIABILITIES
Deferred income 98,9 97,2
Other liabilities of a non-financial nature, including: 1 098,2 1 080,0
– liabilities for social security contributions and other taxes 622,3 640,2
– trade advances 4,9 22,3
– remuneration 397,7 347,8
– other 73,3 69,7
TOTAL 1 197,1 1 177,2
TOTAL TRADE AND OTHER LIABILITIES 3 052,2 2 446,3
of which:  
non-current 126,2 122,9
current 2 926,0 2 323,4

Download XLS

The Group has received subsidies under which it is obligated to use the funds received solely and exclusively for the performance of tasks specified in the relevant subsidy agreements and to meet the conditions set forth in the agreements. In 2022 and 2021, those conditions were satisfied. The subsidy amount recognized in profit or loss is specified in Note 4.3

8. NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS


SELECTED ACCOUNTING POLICIES

STATEMENT OF CASH FLOWS

The consolidated statement of cash flows is prepared using the indirect method.

Interest paid on leases and loans and borrowings is reported in cash flows on financing activities.

Short-term lease payments and leases on low-value assets, which are excluded from the scope of IFRS 16, are presented in cash flows from operating


8.1. CASH FROM OPERATING ACTIVITIES

  Note 2022 2021
Profit before tax   9 389,4 1 166,7
Depreciation and amortization 4.2 1 227,7 1 220,1
Loss on the sale of property, plant and equipment 4.5 10,2 28,0
Interest and profit-sharing   (269,8) 68,9
Change in employee benefit liabilities   60,1 (46,8)
Change in provisions   45,8 (40,1)
Change in inventories   (337,6) 227,6
Change in trade and other receivables   (127,7) (904,0)
Change in trade and other liabilities   494,5 (94,0)
Change in financial derivatives (48,6) 42,9
Impairment losses on property, plant and equipment, intangible assets, goodwill and right-of-use assets 7.5 349,8 423,6
Transactions connected with the free-of-charge transfer of the Jastrzębie III Mining Area to SRK 4.5 (62,8)
Partial forgiveness of PFR preferential loans - (107,9)
Revenue on account of the preferential interest rate charged on PFR loans - (38,7)
Other cash flows   10,1 (0,3)
CASH FROM OPERATING ACTIVITIES   10 741,1 1 946,0

Dwonload XLS

Reconciliation of changes in employee benefit liabilities in the consolidated statement of cash flows:

  Note 2022 2021
Change in employee benefit liabilities from the consolidated statement of financial position 7.15 46,5 (130,2)
Actuarial gains recognized in other comprehensive income 7.15 13,6 58,1
Reclassified to the disposal group held for sale 7.13 - 25,3
CHANGE IN EMPLOYEE BENEFIT LIABILITIES IN THE CONSOLIDATED STATEMENT OF CASH FLOWS   60,1 (46,8)

Download XLS

Reconciliation of the change in provisions in the consolidated statement of cash flows:

  Note 2022 2021
Change in provisions in the consolidated statement of financial position 7.16 (3,7) 216,7
Revaluation of the provision for mine closure costs 7.1 49,5 (297,3)
Reclassified to the disposal group held for sale 7.13 - 40,5
CHANGE IN PROVISIONS IN THE CONSOLIDATED STATEMENT OF CASH FLOWS   45,8 (40,1)

Download XLS

Reconciliation of the change in inventories in the consolidated statement of cash flows:

  Note 2022 2021
Change in inventories in the consolidated statement of financial position 7.9 (337,6) 227,8
Reclassified to the disposal group held for sale 7.13 - (0,2)
CHANGE IN INVENTORIES IN THE CONSOLIDATED STATEMENT OF CASH FLOWS   (337,6) 227,6

Download XLS

Reconciliation of change in trade and other receivables in the consolidated statement of cash flows:

  Note 2022 2021
Change in trade and other receivables from the consolidated statement of financial position 7.10 (124,7) (924,4)
Adjustment for outstanding receivables from sales of property, plant and equipment and intangible assets - 20,0
Other   (3,0) 0,4
CHANGE IN TRADE AND OTHER RECEIVABLES IN THE CONSOLIDATED STATEMENT OF CASH FLOWS   (127,7) (904,0)

Download XLS

Reconciliation of the change in financial derivatives in the consolidated statement of cash flows:

  2022 2021
Change in financial derivatives in the consolidated statement of financial position (89,8) 45,3
Profits/(losses) on measurement of hedging instruments in other comprehensive income transferred to the financial result in connection with the realization of the hedged position 41,2 (2,4)
CHANGE IN FINANCIAL DERIVATIVES IN THE CONSOLIDATED STATEMENT OF CASH FLOWS (48,6) 42,9

Download XLS

9. NOTES TO THE FINANCIAL INSTRUMENTS


SELECTED ACCOUNTING POLICIES

FINANCIAL INSTRUMENTS

The Group has the following financial instrument categories:

  • measured at amortized cost
  • measured at fair value through profit or loss
  • hedging instruments.

The JSW Management Board defines the classification of financial assets. The classification of financial assets depends on the business model employed to manage the financial assets and the characteristics of the contractual cash flow (SPPI test) of a given component of financial assets. The classification of financial assets is accomplished at the time of initial recognition and may only be altered when the business model for managing financial assets is altered.

Classification of financial assets and liabilities to individual categories:

An asset is classified as belonging to this category if both of the following conditions are satisfied:

  • the Group’s intention is to maintain these financial assets to receive the contracted cash flow, and
  • for which the contractual clauses trigger cash flows at specified dates that are solely payments of the unpaid principal and the interest on that amount.

The Group classifies mainly the following as assets measured at amortized cost:

  • trade receivables,
  • bank term deposits,
  • cash and cash equivalents,

The financial assets in this category after their initial recognition are measured at amortized cost while using the effective interest rate, after subtracting any possible impairment losses. In turn, trade receivables with a date of maturity shorter than 12 months from the date of their origin (i.e. not containing a financing element) are not subject to discounting and are measured at their nominal value.

The Group classifies the following as financial liabilities measured at amortized cost:

  • trade and other financial liabilities,
  • FIZ liabilities,
  • loans and borrowings.

The Group classifies the following as assets measured at fair value through profit or loss:

  • derivatives not designated for hedge accounting purposes,
  • ownership interest and shares in other entities,
  • investments in the FIZ asset portfolio (covered bonds, debt securities).

A gain or loss on the measurement of a financial asset classified as being measured at fair value through profit or loss is recognized in the financial result in the period in which it occurs.

The Group classifies liabilities for derivatives not designated for hedge accounting purposes as liabilities measured at fair value through profit or loss.

This category includes assets and liabilities hedging various specific types of risk under hedge accounting. The Group classifies derivatives to which it applies hedge accounting as hedging instruments. The applied hedge accounting principles are described in Note 9.4.


Fair value of financial instruments

The fair value of financial instruments, for which no active markets exist, is measured by using appropriate valuation techniques. The Group uses professional judgment when selecting such appropriate measurement methods and assumptions. The area of material estimates includes inputs to the measurement methods used. The fair value measurement methods are presented in Note 9.2

9.1. CATEGORIES AND CLASSES OF FINANCIAL INSTRUMENTS

FINANCIAL ASSETS

Financial instrument classes Note
Financial instrument categories
Amortized cost Fair value through profit or loss Hedging instruments
Total
AS AT 31 DECEMBER 2022
Receivables of FIZ 7.7 2,7 - - 2,7
gross value   2,7 - - 2,7
Covered bonds 7.7 - 60,0  - 60,0
Debt securities 7.7 - 6 994,4  - 6 994,4
Derivatives (non-standardized derivatives – interest rate swap (IRS) in PLN) 7.7 - 72,0 - 72,0
Cash and cash equivalents in FIZ 7.7 2,1 - - 2,1
gross value   2,1 - - 2,1
Interests in other entities   - 0,1 - 0,1
Trade receivables 7.10 1 715,7 - - 1 715,7
gross value   1 768,3 - - 1 768,3
impairment losses   (52,6) - - (52,6)
Financial derivatives 9.4 - 16,5 27,3 43,8
Bank term deposits 7.11 3,1 - - 3,1
gross value   3,1 - - 3,1
Cash and cash equivalents * 7.8, 7.12 5 243,6 - - 5 243,6
gross value   5 245,1 - - 5 245,1
impairment losses   (1,5) - - (1,5)
TOTAL   6 967,2 7 143,0 27,3 14 137,5

*     This item also includes funds accumulated to finance the closure of a mine (Cash and cash equivalents of the Mine Closure Fund) – Note 7.8.

Download XLS

None of the significant financial assets that were not overdue were renegotiated during the last year.

Financial instrument classes Note
Financial instrument categories
Amortized cost Fair value through profit or loss Hedging instruments
Total
AS AT 31 DECEMBER 2021
Receivables of FIZ 7.7 0,1 - - 0,1
gross value   0,1 - - 0,1
Covered bonds 7.7 - 11,5 - 11,5
Debt securities 7.7 - 710,8 - 710,8
Derivatives (non-standardized derivatives – interest rate swap (IRS) in PLN) 7.7 - 44,1 - 44,1
Cash and cash equivalents in FIZ 7.7 1,0 - - 1,0
gross value   1,0 - - 1,0
Interests in other entities   - 0,1 - 0,1
Trade receivables 7.10 1 595,8 - - 1 595,8
gross value   1 654,6 - - 1 654,6
impairment losses   (58,8) - - (58,8)
Financial derivatives 9.4 - 9,9 0,8 10,7
Bank term deposits 7.11 9,6 - - 9,6
gross value   9,6 - - 9,6
Cash and cash equivalents * 7.8, 7.12 1 662,2 - - 1 662,2
gross value   1 662,5 - - 1 662,5
impairment losses   (0,3) - - (0,3)
TOTAL   3 268,7 776,4 0,8 4 045,9
*     This item also includes funds accumulated to finance the closure of a mine (Cash and cash equivalents of the Mine Closure Fund) – Note 7.8.

Download XLS

FINANCIAL LIABILITIES

Financial instrument classes Note
Financial instrument categories
Amortized cost Fair value through profit or loss Hedging instruments Outside the scope of IFRS 9
Total
AS AT 31 DECEMBER 2022
Loans and borrowings 6.1 1 075,9 - 218,1 - 1 294,0
Financial derivatives 9.4 - 0,6 - - 0,6
Derivatives (non-standardized derivatives – interest rate swap (IRS) in PLN) 7.7 - 1,3 - - 1,3
Liabilities on the Fund’s sell-buy-back transactions 7.7 2 078,6 - - - 2 078,6
FIZ’s liabilities on account of purchased assets 7.7 78,7 - - - 78,7
Other liabilities of FIZ 7.7 79,0 - - - 79,0
Lease liabilities 6.2 - - - 581,8 581,8
Trade and other financial liabilities 7.17 1 855,1 - - - 1 855,1
TOTAL   5 167,3 1,9 218,1 581,8 5 969,1

Download XLS

Financial instrument classes Note
Financial instrument categories
Amortized cost Fair value through profit or loss Hedging instruments Outside the scope of
IFRS 9
Total
AS AT 31 DECEMBER 2021
Loans and borrowings 6.1 1 557,9 - 258,3 - 1 816,2
Financial derivatives 9.4 - 50,5 6,8 - 57,3
Liabilities on the Fund’s sell-buy-back transactions 7.7 237,3 - - - 237,3
FIZ’s liabilities on account of purchased assets 7.7 4,0 - - - 4,0
Other liabilities of FIZ 7.7 18,5 - - - 18,5
Lease liabilities 6.2 - - - 538,8 538,8
Trade and other financial liabilities 7.17 1 269,1 - - - 1 269,1
TOTAL   3 086,8 50,5 265,1 538,8 3 941,2

As at 31 December 2022 and as at 31 December 2021, the fair value of financial assets and liabilities measured at amortized cost did not differ significantly from their carrying amounts.

Download XLS

9.2. FAIR VALUE HIERARCHY

FAIR VALUE HIERARCHY

Financial instruments carried at fair value in the consolidated statement of financial position are analyzed for valuation procedures. Based on the fair value measurement methods used, the Group classifies the individual financial assets and liabilities in the following levels (of fair value hierarchy):

  • Level 1: Listed (unadjusted) prices from active markets for identical assets or liabilities.
  • Level 2: Input data other than the listings covered by this level which may be determined or observed for an asset or liability item directly (i.e. in the form of price) or indirectly (i.e. through calculations based on prices).
  • Level 3: Input data for the valuation of assets or liabilities, which are not based on the observable market data (i.e. data which cannot be observed).

The fair value of debt securities listed on an active market is determined on the basis of available prices from the active market (Warsaw Stock Exchange or, in the case of Polish treasury bonds – Bond Spot Poland) and is presented as Level 1.

The fair value of financial instruments which are not traded on active markets is measured by using adequate valuation techniques. Such valuation techniques optimize the use of observable market data where they are available and rely to the smallest possible extent on the entity-specific estimations. Where all the significant data used for measurement at fair value are observable, the financial instrument is classified as Level 2.

The fair value of debt instruments not quoted in an active market (debt securities, mortgage bonds) is determined using the discounted cash flow method, based on the cash flow schedule determined by the terms of issue and the discount rate determined by:

  • the benchmark yield curve for the instrument’s currency,
  • credit spread implied by the last transaction price,
  • in the case of corporate instruments (excluding instruments issued by government agencies), the estimated change of the above credit spread from the date of the last eligible transaction to the valuation date as a result of changes in credit spreads observed in the market, and any change in the risk level assigned internally or by a rating agency (if a rating is assigned) to the issuer.

The applied models are based on the assumption that a transaction observed in the market, whether active or inactive, reflects fair value and the model should be calibrated to it.

Simplifications included in the valuation models:

  • a separate analysis of collateral value is omitted – it is assumed to be included in the credit spread derived from transaction prices,
  • credit spreads are calculated as flat spreads, without differentiation by maturity,
  • foreign markets are the source of information on credit spreads for jointly observed risk ranges,
  • exercise dates of option rights are ignored, and the value of options is calculated on the basis of the dates of cash flows in a given interest period.

The fair value of interest rate swaps (IRS interest rate swap contracts), is determined using the discounted future cash flow method. Appropriately built projection and discount curves are used to discount cash flows. Market quotes used to build the curve are obtained from publicly available information systems, in the case of the Fund it is the Bloomberg Service.

The fair value of FX forward transactions is determined by discounting future cash flows, the amount of which as at the measurement date is equal to the difference between the forward exchange rate and the transaction exchange rate multiplied by the nominal value of the forward contract in foreign currency (base currency). Measurement inputs include:

  • forward exchange rates published for the relevant currency by Refinitiv,
  • NBP fixing exchange rate, which is the spot rate for which forward rates for measurement will be calculated (by taking into account the age structure of exchange rates published by Refinitiv),
  • discount factors for the functional currency published by Refinitiv.

The fair value of commodity swaps is determined by discounting future cash flows, the amount of which as of the measurement date is the difference between the forward price inferred from the forward curve and the exercise price of the contract (which can be negative or positive depending on the side of the transaction), multiplied by the notional amount. Measurement inputs include:

  • forward price quotes for TSI published by Refinitiv,
  • discount factors for the contract currency published by Refinitiv,
  • NBP fixing exchange rate.

As at 31 December 2022 and as at 31 December 2021, the Group held financial assets and liabilities measured at fair value. These items include derivatives in the form of FX forward transactions for which the maturity date falls after the end date of the reporting period, derivatives - interest rate swap (IRS), investments in the FIZ assets portfolio (debt securities, covered bonds) and shares in other entities. In terms of the assumptions adopted for valuation purposes, they are classified as level 1 and 2 in the above hierarchy.

Group’s material financial assets and liabilities carried at fair value:

 

31.12.2022
Level 1

31.12.2022
Level 2
31.12.2021
Level 1
31.12.2021
Level 2
FINANCIAL ASSETS:
Investments in the FIZ asset portfolio, including:
-debt securities 6 688,6 305,8 560,6 150,2
-covered bonds - 60,0 - 11,5
-derivatives - interest rate swap (IRS) - 72,0 - 44,1
Financial derivatives, including: - 43,8 - 10,7
-financial assets – FX hedges - 27,3 - 0,8
FINANCIAL LIABILITIES
FIZ liabilities, including:
-iderivatives - interest rate swap (IRS) - 1,3 - -
Financial derivatives, including: - 0,6 - 57,3
-financial liabilities – FX hedges - - - 6,8

Download XLS

Assets are transferred between Level 1 and Level 2 of the fair value hierarchy whenever quoted prices in an active market become or cease to be available.

In 2022, the following assets were transferred between individual levels of the fair value hierarchy:

  • debt securities (bonds) worth PLN 110.6 million, which ceased to be measured on the basis of market prices due to a drop in the market’s activity, were transferred from Level 1 to Level 2 and were measured using a reliable market price from an inactive market for the asset or comparable assets,
  • debt securities (bonds) worth PLN 168.6 million, which were measured based on active market prices, were transferred from Level 2 to Level 1.

9.3. INCOME, COST, PROFIT AND LOSS ITEMS RECOGNIZED IN THE STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME, BY CATEGORIES OF FINANCIAL INSTRUMENTS

  Note Financial assets/liabilities at fair value through profit or loss Financial assets/liabilities measured at amortized cost Hedging instruments Outside the scope of IFRS 9 Total
FOR THE PERIOD ENDED 31 DECEMBER 2022
Interest income/(cost) recognized in:   130,6 101,8 - (31,4) 201,0
other income   - 26,1 - - 26,1
other expenses   - (39,0) - - (39,0)
financial income 4.7 - 183,9 - - 183,9
financial costs   - (69,2) - (31,4) (100,6)
other net gains/(losses) 4.6 130,6 - - - 130,6
Foreign currency gains/(losses) recognized in:   - 60,6 (23,3) - 37,3
sales revenues - (9,7) - (9,7)
other net gains/(losses) 4.6 - 51,9 - - 51,9
financial income 4.7 - 8,9 - - 8,9
financial costs 4.7   (0,2) (0,8) - (1,0)
other comprehensive income      - (12,8) - (12,8)
Income/(costs) on measurement and exercise of derivatives, recognized in:   (115,5) - 6,0 - (109,5)
sales revenues - (26,1) - (26,1)
other net gains/(losses) 4.6 (115,5) - 0,7 - (114,8)
other comprehensive income   - - 31,4 - 31,4
Impairment losses for trade receivables reversed/(recognized) in:   - (5,4) - - (5,4)
administrative expenses   - 3,4 - - 3,4
other income   - 1,9 - - 1,9
other expenses   - (10,7) - - (10,7)
Gains/ (losses) on valuation of non-current liabilities (discount), recognized in: - (0,3) - - (0,3)
financial costs - (0,3) - - (0,3)
Profits/(losses) from fair value measurement and realization of the FIZ asset portfolio recognized in:   55,3 - - - 55,3
other net gains/(losses) 4.6 55,3 - - - 55,3
TOTAL   70,4 156,7 (17,3) (31,4) 178,4

Download XLS

  Note Financial assets/liabilities at fair value through profit or loss Financial assets/liabilities measured at amortized cost Hedging instruments Outside the scope of
IFRS 9
Total
FOR THE PERIOD ENDED 31 DECEMBER 2021
Interest income/(cost) recognized in:   11,2 (48,7) - (25,5) (63,0)
other income   - 26,6 - - 26,6
other expenses   - (15,9) - - (15,9)
financial income 4.7 - 0,4 - - 0,4
financial costs   - (59,8) - (25,5) (85,3)
other net gains/(losses) 4.6 11,2 - - - 11,2
Foreign currency gains/(losses) recognized in:   - 15,5 (20,9) - (5,4)
sales revenues - - (1,3) - (1,3)
other net gains/(losses) - 8,3 - - 8,3
financial income 4.7 - 7,4 - - 7,4
financial costs - (0,2) (0,1) - (0,3)
other comprehensive income   - - (19,5) - (19,5)
Income/(costs) on measurement and exercise of derivatives, recognized in:   (75,7) - (5,7) - (81,4)
sales revenues - - 18,1 - (1,8)
other net gains/(losses) 4.6 (75,7) - 0,2 - (75,9)
other comprehensive income   - - (3,7) - (3,7)
Impairment losses for trade receivables reversed/(recognized) in:   - 5,0 - - 5,0
administrative expenses   - 10,2 - - 10,2
other income   - 0,2 - - 0,2
other expenses   - (5,4) - - (5,4)
Gains/ (losses) on valuation of non-current liabilities (discount), recognized in: - (0,2) - - (0,2)
financial costs - (0,2) - - (0,2)
Profits/(losses) from fair value measurement and realization of the FIZ asset portfolio recognized in:   5,8 - - - 5,8
other net gains/(losses) 4.6 5,8 - - - 5,8
TOTAL   (58,7) (28,4) (26,6) (25,5) (139,2)

Download XLS

9.4. FINANCIAL DERIVATIVES


SELECTED ACCOUNTING POLICIES

FINANCIAL DERIVATIVES

Financial derivatives are carried at fair value as at the date of concluding the contract and then revalued to fair value as at each final day of the reporting period. Financial derivatives are shown as assets when their value is positive and as liabilities when their value is negative, and the profit or loss from their valuation is shown immediately in the financial result.

A financial derivative is classified as a short-term financial instrument if the settlement date of that instrument of its part is within one year from the final day of the reporting period. If the settlement date of the financial instrument is over one year from the final day of the reporting period then such an instrument or part thereof is classified as a long-term financial instrument.

HEDGE ACCOUNTING

For accounting purposes, hedging involves proportionate offsetting of results obtained through changes in fair value or changes in cash flows from the hedging instrument and hedged position.

The Group employs hedge accounting to hedge cash flows. The application of cash flow hedge accounting makes it possible to post the effective part of the hedge to other comprehensive income, which in effect is accumulated in capital, which leads to matching the impact on the financial result of hedge instruments measurement and the pursuit of the hedged position.

The Group applies hedge accounting with respect to foreign exchange risk.

Cash flow hedging is a hedge against the threat of volatility of cash flows which can be attributed to a specific risk type associated with the respective asset or liability or with a highly probable contemplated transaction and which could influence profit or loss.

Gains or losses on the changing fair value of the cash flow hedge instrument are recognized in other comprehensive income in the part constituting effective hedge, while any ineffective portion of the hedge is recognized in the profit or loss of the current period.

The effective part captured in other comprehensive income is posted to profit or loss in the same period in which the hedged position affects profit or loss.

The assessment whether a hedge is effective is based on the existence of an economic relationship between the hedged item and the hedging instrument. The requirement that an economic relationship exists means that the hedging instrument and the hedged item have values that generally move in the opposite direction because of the same risk. The Group designates a hedging relationship if there is an economic relationship between the hedged item and the hedging instrument.

The effectiveness of a hedge is determined at the inception of a hedging relationship, at the end of each quarter and when material changes are identified in transaction parameters or hedging strategy. The Group makes a qualitative or quantitative assessment of hedge effectiveness.

The amount of ineffectiveness of the hedging relationship is calculated if changes in the value (absolute value) of the hedging instrument during the measurement period exceed changes in the fair value (absolute value) of the hedged item. The ineffectiveness amount is charged to the profit and loss account in the period to which the effectiveness measurement applies.

Sources of ineffectiveness for currency risk may include, in particular, the difference between the maturity of a hedging instrument on the last business day of a month and maturities of a hedged item, which is realized on consecutive days of a month.

The Group ceases to apply cash flow hedge accounting if the hedging instrument expires, is sold, reversed or realized or the purpose of risk management for a relationship changes or if the hedge no longer meets the hedge accounting criteria pertaining to effectiveness and realization of the planned transaction is no longer expected


Financial assets after conversion to PLN:

31.12.2022 31.12.2021
Hedge derivatives Derivatives carried at fair value through profit or loss Total Hedge derivatives Derivatives carried at fair value through profit or loss Total
FX forward:            
– EUR 8,6 4,7 13,3 0,5 2,7 3,2
– USD 18,7 11,8 30,5 0,3 1,6 1,9
USD commodity swaps - - - - 5,6 5,6
TOTAL, OF WHICH 27,3 16,5 43,8 0,8 9,9 10,7
– short-term 27,3 16,5 43,8 0,8 9,9 10,7

Download XLS

Financial liabilities after conversion to PLN:

31.12.2022 31.12.2021
Hedge derivatives Derivatives carried at fair value through profit or loss Total Hedge derivatives Derivatives carried at fair value through profit or loss Total
FX forward:            
– EUR - 0,2 0,2 0,3 0,1 0,4
– USD - 0,4 0,4 6,5 5,0 11,5
USD commodity swaps - - - - 45,5 45,4
TOTAL, OF WHICH - 0,6 0,6 6,8 50,5 57,3
– short-term - 0,6 0,6 6,8 50,5 57,3

Download XLS

The nominal values of contracts in millions expressed in their respective currencies are presented in the table below:

Contract Currency 31.12.2022 31.12.2021
Hedge derivatives Derivatives carried at fair value through profit or loss Hedge derivatives Derivatives carried at fair value through profit or loss
FX FORWARD EUR 41,0 68,5 24,0 85,7
sale   41,0 68,5 24,0 87,5
FX FORWARD USD 62,0 50,4 48,0 68,0
sale   62,0 50,4 48,0 68,0

Download XLS

The nominal values of contracts in millions expressed in their respective currencies are presented in the table below:

Contract 31.12.2022 31.12.2021
Hedge derivatives Derivatives at fair value through profit or loss Hedge derivatives Derivatives at fair value through profit or loss
COMMODITY SWAP - - - 0,2
sale - - - 0,2

Download XLS

The effects of hedge accounting on the financial position and results is presented in the tables below:

Type of hedging instrument Notional value

Carrying amount

Assets

Carrying amount

Liabilities

Name of the balance sheet item containing a hedging instrument

Change in fair value of the hedge as the basis for recognizing hedge inefficiency in the period

Gains/(losses) from the hedge for the reporting period, already recognized in other comprehensive income

Hedge inefficiency amount recognized in profit or loss

Item of the statement of profit or loss and other comprehensive income, in which the inefficiency amount was recognized Amount reclassified from hedge capital to profit or loss as reclassification adjustment

Item in the statement of profit or loss and other comprehensive income that contains the reclassification adjustment

CASH FLOW HEDGES IN 2022
CURRENCY RISK  
Forward currency sale contract (EUR/PLN)  41,0 8,6 -

Financial derivatives

12,1 11,6 0,4 Other net gains/(losses) 3,3 Sales revenues
Forward currency sale contract (USD/PLN) 62,0 18,7 -

Financial derivatives

(6,1) (6,3) 0,2 Other net gains/(losses) (29,4) Sales revenues
USD-denominated loans 78,4 - 40,7 Loans and borrowings (23,4) (22,5) (0,6) Other net gains/(losses) (9,7) Sales revenues
TOTAL 181,4 27,3 40,7 (17,4) (17,2) - (35,8)

Download XLS

Type of hedging instrument Notional value

Carrying amount

Assets

Carrying amount

Liabilities

Name of the balance sheet item containing a hedging instrument

Change in fair value of the hedge as the basis for recognizing hedge inefficiency in the period

Gains/(losses) from the hedge for the reporting period, already recognized in other comprehensive income

Hedge inefficiency amount recognized in profit or loss

Item of the statement of profit or loss and other comprehensive income, in which the inefficiency amount was recognized Amount reclassified from hedge capital to profit or loss as reclassification adjustment

Item in the statement of profit or loss and other comprehensive income that contains the reclassification adjustment

CASH FLOW HEDGES IN 2021
CURRENCY RISK  
Forward currency sale contract (EUR/PLN)  24,0 0,5 0,3 Financial derivatives 3,4 3,3 0,1 Other net gains/(losses) 0,6 Sales revenues
Forward currency sale contract (USD/PLN) 48,0 0,3 6,5 Financial derivatives (8,9) (8,9) - Other net gains/(losses) (2,4) Sales revenues
USD-denominated loans 78,4 - 17,3 Loans and borrowings (21,0) (20,8) (0,4) Other net gains/(losses) (1,3) Sales revenues
TOTAL 150,4 0,8 24,1 (26,5) (26,4) (0.3) (3,1)

Download XLS

The effect of cash flow hedges is presented in the table below:

Hedged item 2022 2021
Change in fair value of the hedged item as the basis for recognizing hedge inefficiency in the period Balance of the cash flow hedge capital for continuing hedges Balance remaining in the cash flow hedge capital on account of all hedging relationships to which hedge accounting is no longer applied Change in fair value of the hedged item as the basis for recognizing hedge inefficiency in the period Balance of the cash flow hedge capital for continuing hedges Balance remaining in the cash flow hedge capital on account of all hedging relationships to which hedge accounting is no longer applied
CASH FLOW HEDGES            
CURRENCY RISK
Planned sale (EUR/PLN) (12,4) 8,6 - (3,9) 0,3 -
Planned sale (USD/PLN)* 29,2 (10,1) (1,3) 29,6 (21,7) -
TOTAL 16,8 (1,5) (1,3) 25,7 (21,4) -

*   Planned sale refers to sales in USD hedged by FX Forward transactions and denominated loans.

Download XLS

Change in capital on revaluation of financial instruments

  2022 2021
OPENING BALANCE (17,4) 1,5
Change in valuation of hedging instruments (17,2) (26,4)
Change in valuation of hedging instruments posted to profit or loss of the period if the hedged item is realized 35,8 3,1
Deferred tax (3,5) 4,4
CLOSING BALANCE (2.3) (17.4)

Download XLS

In 2022, as a result of the measurement of cash flow hedge transactions, the amount of PLN (15.1) million was recognized in other comprehensive income, which includes:

  • PLN 33.9 million – the positive valuation driven by the change in fair value of the effective part of hedging instruments,
  • PLN (28.6) million – the negative valuation driven by the change in fair value of the effective part of hedging instruments,
  • PLN (22.5) million – the negative valuation driven by the change in fair value of the effective part of hedging instruments (loan),
  • PLN 35.8 million – the value posted to the period’s profit or loss following the realization of the hedged position (loans and FX forward transactions),
  • PLN (3.5) million – the tax effect of the above items (deferred tax).

In the comparative reporting period, as a result of the measurement of transactions to hedge future cash flow, the amount of PLN 18.9 million was recognized in other comprehensive income, of which:

  • PLN 4.4 million – the positive valuation driven by the change in fair value of the effective part of hedging instruments,
  • PLN (10.0) million – the negative valuation driven by the change in fair value of the effective part of hedging instruments,
  • PLN (20.8) million – the positive valuation driven by the change in fair value of the effective part of hedging instruments (loan),
  • PLN 3.1 million – the value posted to the period’s profit or loss following the realization of the hedged position (bonds, loans and FX forward transactions),

PLN 4.4 million – the tax effect of the above items (deferred tax

    9.5. FINANCIAL RISK MANAGEMENT

    The Group is exposed to various risks in each area of its activity. In order to achieve its strategic objectives, the Group actively manages the risks arising in its operations, striving to mitigate or eliminate their potential negative effect on the financial result.

    The primary objectives of financial risk management are to increase the likelihood of achieving budgetary and strategic goals, maximize positive cash flows and reduce their volatility, maintain short-term and long-term liquidity to support operational, investment and financial processes, and ensure shareholder value creation over the long term.

    In addition to the financial risks discussed in these consolidated financial statements, the Group is exposed to non-financial risks, which include risks arising from its social and economic and market settings, with its business activity, environmental risks and risks related to its legal environment. Non-financial risks are discussed in detail in Section 4.2 of the Management Board Report on the activity of Jastrzębska Spółka Węglowa S.A. and the Jastrzębska Spółka Węglowa S.A. Group for the financial year ended 31 December 2022.

    9.5.1. FINANCIAL RISKS

    The business conducted by the Group exposes it to the following financial risks: market risk (including: price risk, foreign exchange risk and cash flow risk related to changes in interest rates), credit risk and liquidity risk.

    Risk factor

    Valuation

    Risk management / implemented instruments

    Price risk

    Future trading contracts related to coking coal sales, whose price remains linked to the quotation of this raw material on the global market (JSW bases the price on the quotation of Australian coals, which are the benchmark for global prices)

    Cash flow forecasts.

    Sensitivity/scenario analysis

    FX Swap

    In accordance with the JSW S.A. Policy and Procedure for Managing Coking Coal Price Risk.

    Foreign exchange risk

    Planned, contracted sales of goods and products, whose price is indexed or denominated in a currency other than PLN.

    Recognized financial assets and liabilities denominated in currencies other than PLN 

    Sensitivity/scenario analysis

    Derivatives – FX Forward

    natural hedging

    In accordance with the FX Risk Management Policy at the Jastrzębska Spółka Węglowa S.A. Group

    Risk of cash flow volatility caused by changes in interest rates

    Cash and cash equivalents and deposits, investments in the FIZ asset portfolio, loans and borrowings, lease liabilities – bearing interest at floating interest rates

    Sensitivity/scenario analysis

    The Group does not use derivatives to hedge against interest rate risk.

    Credit risk

    Credit risk is concentrated in the following areas: trade receivables, cash and bank term deposits, derivatives, investments in the FIZ asset portfolio 

    Aging analysis

    Credit ratings

    Diversification of buyers, required collateral, use of advance payments or insurance of receivables, monitoring of business partners.

    Cooperates exclusively with highly credible banks. Diversification of risk through setting the maximum level of concentration of derivative transactions

    Liquidity risk

    Risk of a shortage of cash or unavailability of short-term financing, leading to a temporary or permanent loss of capacity to settle financial liabilities or forcing it to raise funding on disadvantageous terms

    Strategy and annual forecasts (PTE)

    Monitoring of JSW’s liquidity

    Daily monitoring of available cash with a one-month horizon.

    Diversification of funding sources and use of available tools, including:

    • obtaining external funding,
    • Stabilization Fund - safety buffer,
    • cash management system known as PCP,

    Implemented JSW Group’s Liquidity Management Policy and procedure

    Financial risk management is performed at the level of the JSW’s Management Board. There are separate organizational cells which monitor exposures to the individual financial risks. The Management Board adopts the written principles of overall risk management as well as policies covering specific risk areas, such as currency risk, interest rate risk, credit risk and liquidity

    a. PRICE RISK

    The situation on the coking coal and coke market is related to the market for steel and metallurgical products; market trend cycles display price fluctuations in these sectors. Coking coal prices depend strongly on demand on the global metallurgy and steel market, while steam coal prices additionally depend also on other domestic producers. The lack of uniform quarterly benchmarks for coking coal, price negotiations with business partners based on reference prices determined on the basis of daily price indices, high market volatility resulting from the strong concentration of the world's key coking coal producers and significant concentration of buyers, as well as current wartime activities, may lead to significant seasonal fluctuations of the coking coal prices obtained by JSW.

    In order to mitigate the risk of fluctuations in daily index prices, JSW usually sets reference prices for negotiations with its customers based on HCC FOB Australia premium hard coking coal prices averaged using two methods:

    • using the benchmark price determined according to the Nippon Steel method. Nippon Steel – quarterly reference price: average of the first two months in a given quarter and the last month of the preceding quarter for two indices: S&P Global Platts Premium Low Vol FOB Australia index,
    • the (Q-1) price designation method – quarterly reference prices calculated on the basis of average prices from the previous quarter for The Steel Index (TSI) - reference price for premium HCC coking coal used to set forward contracts.

    The average price of coking coal in a given quarter is influenced by the prices from five months (the previous quarter and the first two months of the current quarter), which averages out sudden fluctuations and contributes to greater stability of JSW's prices. The majority of the coking coal sales contracts comprise pricing formulas based on the aforementioned reference prices, which stabilizes the prices obtained by JSW in relation to Australian coal prices.

    Coke prices are negotiated on the basis of current market conditions. The Group's presence in European and overseas markets allows for fuller market understanding, and effective management of sales and pricing policy depending on the conditions in these markets.

    The ownership changes in the global steel industry and progressive consolidation of the steel industry may contribute to an increase in the buyers’ bargaining power. The Group continuously monitors the exposure of revenues from its largest counterparties and seeks opportunities to diversify its sales.

    In case of changes in market prices and in order to ensure stable allocation of volumes on the market, the Group mitigates their impact on its financial standing by taking the following actions:

    • optimizing the production volume, taking into account the volume and quality requirements of the buyers (stability of parameters and their observance helps stabilize the Group’s revenues and the possibility of obtaining higher price relationships for JSW coal vs. benchmark prices),
    • optimizing the production structure to increase efficiency of product sales (increase production of goods commanding better prices and finding demand in the period – optimization of the sales structure),
    • optimizing the selling directions of the products (among others using the geographical rent, cooperation based on long-term contracts, which translates into stability of revenues).

    A downturn in global economies, in particular in the steel and power industry or events causing a significant decline in demand for coal and coke, may have an adverse impact on the Group’s activity, results and financial standing.

    The restrictions that have been imposed on economic activity may temporarily lead to reduced demand and significant decreases in the prices of commodities, including coking coal, steam coal and coke. The market risk is increased by the conflict in Ukraine (the embargo for the import of raw materials from Russia may affect global markets, EU energy prices, EU steel production costs, etc.) and uncertainty regarding further development of the COVID-19 pandemic.

    In order to react to changing prices at the right moment, the Group constantly monitors markets, analyzes them and tracks on an ongoing basis price trends on the coal, coke, steel and electricity markets and rail and marine cargo transport. Also, an analysis is conducted to monitor the opportunities and the terms for the offtakers to obtain coal or coke from alternative sources on the domestic market or from foreign, mainly overseas markets. The terms and conditions of long-term contracts allow for periodic price negotiations. To achieve the risk management goals, the Group observes the rules described in the JSW Group’s Sales Procedure and the rules of the Financial Risk Committee at the JSW Group.

    The overriding objective of the principles for managing the risk of coking coal prices adopted by the Group is to reduce the impact of fluctuations in coking coal prices on the Group’s cash flows to an acceptable level. The Group assumes that the application of the coking coal price risk management principles described in the Coking Coal Price Risk Management Policy will increase the probability of achieving planned cash flows and the stability of its planned growth in the long term.

    The coking coal price risk management process is carried out with while keeping the separation of roles and duties related to executive functions (related to the conclusion of derivatives) from control, supervisory or management functions.

    The Group has a Financial Risk Committee, which advises the JSW Management Board on the management of the coking coal price risk. Within the limit awarded by the JSW Management Board, the Financial Risk Committee may decide on the implementation of hedging strategies or, where such limit is or could be overrun, recommend their implementation to the JSW Management Board.

    As at 31 December 2021, the Group had no active transactings hedging coal price risk (as at 31 December 2022, the Group had active transactions hedging the risk of changes in coal prices in the total nominal volume of 179 thousand tons, whose fair value was PLN (39.7) million).

    Considering the coking coal prices affecting JSW’s prices in a given year (the average price in October 2021 – November 2022), the growth in the average reference price for coking coal in 2022 versus 2021 was 95% (TSI Premium Hard: 191 USD/t in 2021; 372/t USD in 2022). Considering the coke prices affecting JSW’s prices in a given year (the average price in the period Q4 2021 – Q3 2022), the growth in the average reference price for coke in 2022 versus 2021 was 65% (blast-furnace coke on the European market: 362 USD/t in 2021; 598 USD/t in 2022).

    The above market conditions were reflected in the prices commanded by JSW. In 2022, the average coal sales price was 1,130.26 PLN/t and was 129.9% higher than in 2021. Coking coal prices jumped up 143.8%, while steam coal prices rose by 97.3%. On the other hand, the average sales price of coke was 2,179.89 PLN/t, up 72.1% from 2021.

    The Group holds investments in the FIZ asset portfolio measured at fair value through profit or loss (which include mainly bonds issued by the State Treasury and Bank Gospodarstwa Krajowego listed on an active market), which are exposed to a price risk resulting from a change in rating of the issuer of the securities.

    If Poland’s rating was to be reduced, causing interest rates to rise by 100 bp, the fair value of FIZ net assets would be as follows:

      31.12.2022 31.12.2021
    Change in the fair value of FIZ net assets (32,0) (4,1)
    Effect on results before tax (32,0) (4,1)
    Tax effect 6,1 0,8
    IMPACT ON NET RESULT (25,9) (3,3)

    Dwonload XLS

    b. FOREIGN EXCHANGE RISK

    The Group is exposed to significant foreign exchange risk due to its foreign currency exposure which may affect the amounts of future cash flows and the financial result. Foreign exchange risk in the Group originates from the sale of its products:

    • sales denominated in EUR and USD,
    • sales indexed to EUR and USD.

    Selected items denominated in foreign currencies following a conversion into PLN are as follows:

    SELECTED BALANCE SHEET ITEMS 31.12.2022 31.12.2021
    EUR USD EUR USD
    Cash and cash equivalents 74,5 2,4 30,3 25,1
    Trade receivables 471,7 242,2 480,6 104,6
    Financial derivatives measured through profit or loss (assets) 4,6 11,8 2,7 7,2
    Hedges (assets) 8,6 18,7 0,5 0,3
    Trade liabilities (14,0) (0,7) (9,4) (0,6)
    Loans and borrowings - (218,1) - (259,4)
    Financial derivatives measured through profit or loss (liabilities) (0,2) (0,4) (0,1) (50,4)
    Hedges (liabilities) - - (0,3) (6,5)
    NET EXPOSURE 545,2 55,9 504,3 (179,7)

    Download XLS

    The Group's sensitivity to appreciation and depreciation of the EUR/PLN and USD/PLN exchange rates is presented in the table below. Sensitivity analysis includes only the items denominated in foreign currencies which remain open at the end of the reporting period and presents the potential change in the value of financial assets and liabilities as a result of a change in the exchange rate. The sensitivity analysis is calculated on the basis of the implied volatility published by Refinitiv as at 31 December 2022 for the current period and as at 31 December 2021 for comparative data.

    Analysis of sensitivity to changes of exchange rates*:

        EUR/PLN rate USD/PLN rate
    31.12.2022 31.12.2021 31.12.2022 31.12.2021
    net profit other comprehensive income net profit other comprehensive income net profit other comprehensive income net profit other comprehensive income
    % change 7,3% 6,1% 12,2% 9,2%
    Change in the value of financial assets 40,1 - 31,3 - 29,9 - 12,0 -
    Change in the value of financial liabilities (24,6) (14,1) (25,1) (6,7) (27,2) (60,0) (29,2) (41,9)
    Effect on results before tax
    or other comprehensive income
    15,5 (14,1) 6,2 (6,7) 2,7 (60,0) (17,2) (41,9)
    Tax effect (2,9) 2,7 (1,2) 1,3 (0,5) 11,4 3,3 8,0
    IMPACT ON NET RESULT 12,6 - 5,0 - 2,2 - (13,9) -
    IMPACT ON OTHER COMPREHENSIVE INCOME - (11,4) - (5,4) - (48,6) - (33,9)

    *     When the exchange rates drop (change by -%), the sensitivity analysis produces values identical to those in the table above but with an opposite sign.

    Download XLS

    The overriding objective of the Group's policy is to mitigate the exchange risk arising from its exposure to foreign currencies. The Group has been measuring its FX risk on an ongoing basis and takes actions to mitigate the effect it has on its financial standing. FX risk is managed in the Group in accordance with the FX Risk Management Policy at the Jastrzębska Spółka Węglowa Group.

    The Group has allocated the executive, decision-making, supervisory, control and analytical functions to individual organizational units (the "division of tasks" principle).

    The Group has in place a Financial Risk Committee responsible for making key FX risk management decisions, in particular for hedging contracted and planned cash flows.

    In an attempt to eliminate FX risk, in 2022 the Group concluded FX forward transactions (external), in accordance with the hedge ratios adopted by the JSW Management Board and the Financial Risk Committee. The maturity of the transactions did not exceed 18 months.

    In its FX risk management processes, the Group also applies natural hedging, i.e. takes out loans and to a small extent makes small purchases of materials, services or investment assets in the foreign currencies, in which it earns revenues.

    Hedge accounting

    The Parent Company employs cash flow hedge accounting In principle, derivative transactions with maturities exceeding 6 months are designated for hedge accounting. At the inception of the hedge JSW formally designates and documents the hedging relationship. Effectiveness of the hedge instruments used by the Parent Company is monitored on an ongoing basis and is subject to continuous evaluation.

    • In 2022, the Group designated FX Forward transactions with a nominal amount of EUR 93.0 million and USD 126.0 million for hedge accounting.

    As at 31 December 2022, the Group had outstanding FX Forward derivatives with a total notional amount of EUR 109.5 million and USD 112.4 million, of which EUR 41.0 million and USD 62.0 million were hedge transactions for hedge accounting purposes. Derivative transactions hedge proceeds from the sales of products which the Group expects to receive by October 2023.

    In 2022, the Group continued in the hedge accounting of the hedging relationships, in which USD-denominated loans (taken out in 2019 and 2020) were designated as instruments hedging future USD-denominated cash flows. The purpose of the Group’s hedging actions to obtain protection against the risk of changing USD/PLN exchange rate is to guarantee a specific level of the PLN equivalent of USD receipts from coke sales fulfilled by the Group. The hedged positions include highly-probable USD-denominated cash flows to be received within the principal installment repayment periods and matching the USD-denominated principal installment amounts. A detailed listing of dates and volume of the designated hedging instrument is specified in the principal installment repayment schedule adopted by the Group.

    The effective part of the change in the fair value of hedge transactions in the amount of PLN (17.2) million was recognized in other comprehensive income. The ineffective part of the change in the fair value of hedge transactions and the change in the fair value of derivatives not designated for hedge accounting in the amount of PLN (13.8) million was recognized in the period’s profit or loss. As a result of realization of the hedged item, the amount of PLN (35.8) million was recognized in the financial result in the period from January to December 2022 (this value adjusted coke sales revenues - Note 4.1.)

    • In 2021, the Group designated FX Forward transactions with a nominal amount of EUR 46.0 million and USD 67.0 million for hedge accounting.

    As at 31 December 2021, the Group had outstanding FX Forward derivatives with a total notional amount of EUR 111.5 million and USD 116.0 million, of which EUR 24.0 million and USD 48.0 million were hedge transactions for hedge accounting purposes. Derivative transactions hedge proceeds from the sales of products which the Group expects to receive by December 2022.

    The effective part of the change in the fair value of hedge transactions in the amount of PLN (26.4) million was recognized in other comprehensive income. The ineffective part of the change in the fair value of hedge transactions and the change in the fair value of derivatives not designated for hedge accounting in the amount of PLN (40.9) million was recognized in the period’s profit or loss. As a result of realization of the hedged item, the amount of PLN (3.1) million was recognized in the financial result in the period from January to December 2021 (this value adjusted coke sales revenues - Note 4.1.)

    FX transactions and commodity swaps oustanding as at 31 December 2022 are as follows:

    Transaction settlement date
    Transaction type up to 1 month 2 to 3 months 4 to 6 months 7 to 12 months Total
    TRANSACTIONS AT FAIR VALUE THROUGH PROFIT OR LOSS
    FX Forward 5,3 4,2 4,5 1,9 15,9
    HEDGE TRANSACTIONS
    FX Forward 2,6 9,0 10,9 4,8 27,3
    TOTAL 7,9 13,2 15,4 6,7 43,2

    Download XLS

    FX transactions outstanding as at 31 December 2021 are as follows:

    Transaction settlement date
    Transaction type

    up to 1 month

    2 to 3 months 4 to 6 months 7 to 12 months Total
    TRANSACTIONS AT FAIR VALUE THROUGH PROFIT OR LOSS
    FX Forward 1,0 0,1 (0,9) (1,1) (0,9)
    Swapy towarowe (9,2) (18,8) (13,2) 1,5 (39,7)
    HEDGE TRANSACTIONS
    FX Forward (2,6) (1,1) (2,6) 0,3 (6,0)
    TOTAL (10,8) (19,8) (16,7) 0,7 (46,6)

    Download XLS

    c. RISK OF CASH FLOW VOLATILITY CAUSED BY CHANGES IN INTEREST RATES

    The main sources of interest rate risk in the Group include:

    • investments in the FIZ asset portfolio,
    • cash and cash equivalents and deposits,
    • loans and borrowings,
    • lease liabilities.

    The Group’s exposure to interest rate risk concerns primarily potential changes in cash flows caused by shifts in market interest rates. The Group finances its operating and investing activities with external funds bearing interest at both fixed and floating interest rates and invests free cash in financial assets that, in most cases, bear interest at floating interest rates. Interest rate risk arises from the volatility of the following reference rates: WIBOR O/N, WIBOR 1M, WIBOR 3M, WIBID 1M, LIBOR 3M for USD.

    Items bearing interest at a floating rate expose the Group to the risk of variation of cash flows from those items whenever interest rates change. Items bearing interest at a fixed rate expose the Company to the risk of changes in the fair value of the position, however these changes in the fair value do not affect the financial results, since the Group has items bearing interest at a fixed rate that are measured at fair value.

    The interest rate as at 31 December 2022 presented in the table below bears interest at the WIBOR/WIBID rate, except for the amount of PLN 218.1 million, which bears interest at LIBOR USD (as at 31 December 2021, PLN 258.3 million of debt bears interest based on the LIBOR USD rate). The debt bearing interest at the LIBOR USD rate will be settled before LIBOR for USD ceases to be quoted. Market WIBOR/WIBID rates will be replaced by a new reference rate WIRON. Details concerning the replacement of the WIBOR/WIBID reference rates by the new reference rate WIRON will be published in 2023 in the form of a Regulation issued by the Minister of Finance. The regulation will define adjustment spread and the date on which the replacement will come in effect. At that time, it will be possible to determine whether the new basis for calculating contractual cash flows is economically equivalent to the previous base, and at that time Phase 1/Phase 2 of amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 – Interest Rate Benchmark Reform (IBOR) will be used to capture such change of benchmark rates. According to the Roadmap, the publication of old WIBOR/WIBID rates will end in 2025.

    The items of the consolidated statement of financial position, which are exposed to changes in interest rates, are presented in the following table:

      31.12.2022 31.12.2021
    fixed floating* fixed floating*
    Non-current financial assets:
    Cash and cash equivalents of the Mine Closure Fund - 405,7 - 362,4
    Investments in the FIZ asset portfolio 1 131,7 5 999,5 534,3 233,2
    Current financial assets
    Bank term deposits 3,1 - 9,6 -
    Cash and cash equivalents 4 699,4 138,5 1 299,8 -
    Long-term financial liabilities
    Loans and borrowings 341,9 413,3 649,6 707,6
    Lease liabilities 291,6 49,6 245,0 55,8
    Current financial liabilities:
    Loans and borrowings 444,7 94,1 360,8 98,2
    Lease liabilities 200,9 39,7 204,7 33,3
    FIZ liabilities - 2 237,6 - 259,8

    * The items that bear interest at LIBOR USD floating interest rate are loans and borrowings, which had the following amounts: as at 31 December 2022: non-current PLN 155.5 million, current PLN 62.6 million; and as at 31 December 2021: non-current PLN 200.6 million, current PLN 57.7 million.

    Dwonload XLS

    The Group does not use derivatives to hedge against interest rate risk.

    The tables below present the potential impact of a change in interest rates on net result (analysis of sensitivity to interest rate changes). The analysis only covers these positions in financial instruments, which are exposed to interest rate risk as at the last day of the reporting period. The level of changes in interest rates accepted in 2022 reflects the hypothetical change in the level of the PLN reference rate.

    Impact of an increase in the interest rate:

    PLN interest rate USD interest rate
    31.12.2022 31.12.2021 31.12.2022 31.12.2021
    Volatility in basis points + 50pb + 50pb + 50pb + 50pb
    Change in the value of financial assets 3,0 1,8 - -
    Change in the value of financial liabilities (1,9) (3,2) (1,1) (1,3)
    Effect on results before tax 1,1 (1,4) (1,1) (1,3)
    Tax effect (0,2) 0,3 0,2 0,2
    IMPACT ON NET RESULT 0,9 (1,1) (0,9) (1,1)

    Download XLS

    If the interest rates change by -50 basis points, the sensitivity analysis produces values identical to those in the table above but with an opposite sign.

    The Group is exposed to interest rate risk primarily in PLN and USD.

    d. CREDIT RISK

    Credit risk in the Group is concentrated in the following areas:

    • trade receivables,
    • cash and bank term deposits,
    • derivatives,
    • investments in the FIZ assets portfolio (covered bonds, bonds, deposits, cash and cash equivalents).

    According to the Group's assessment, the maximum exposure to credit risk on the final day of the reporting period is the full carrying amount of trade receivables without the fair value of security accepted, cash and cash equivalents and financial assets in the form of bank term deposits and FIZ assets.

    Credit risk associated with trade receivables

    Credit risk identified in trade receivables is associated with their concentration and timely service. Sales are made to a limited number of buyers and therefore there is a concentration of risk associated with trade receivables.

    In 2022, the ArcelorMittal Group and companies with the State Treasury in the shareholding structure still remain the principal buyers, responsible for respectively 27.5% and 23.6% of all trade receivables as at 31 December 2022 (in 2021 this percentage was 43.7% and 15.4% of all trade receivables, respectively).

    In 2022, the Group did not observe any significant deterioration of the ability to pay its liabilities on time or an increase in bankruptcies or restructurings among its customers. The main element of the Group’s policy in this area is mitigating the risk of losing receivables due to counterparty insolvency, by using in trade transactions appropriate financial collateral suited to the client’s status (strategic, main client) in the form of e.g. insurance of receivables, letters of credit, prepayments. The Group did not conduct transactions with entities registered in Russia and Ukraine. The sanctions imposed on Russia and the wartime activities in Ukraine do not increase its risk and the rate of repayment of receivables shown in the consolidated statement of financial position as at 31 December 2022, which fall due in the coming months, will remain substantially unchanged. Accordingly, as at 31 December 2022, the Group has not identified any indications that it is necessary to change the assumptions adopted for evaluating the expected credit loss in terms of the potential need to consider any additional risk element related to the current economic situation and forecasts for the future. The Group analyzes the market situation and signals from its business partners that may point to deterioration of their financial standing and, if necessary, will update the estimates adopted to calculate the expected credit losses in subsequent reporting periods.

    As at 31 December 2022, 19.4% of the Group’s trade receivables were insured and 15.9% of the Group’s trade receivables were secured by letters of credit (as at 31 December 2021: 15.1% of trade receivables were insured and 3.3% were secured by letters of credit).


    Credit risk associated with cash and bank term deposits

    The credit risk pertaining to cash and cash equivalents is limited because the Group invests its cash in banks with established market position and holding a rating awarded by international rating agencies.

    Concentration of financial resources in banks*:

    Bank Rating Rating agency 31.12.2022 31.12.2021
    A A- FITCH 47,0% 47,9%
    B BBB FITCH 25,9% 0,3%
    C BBB- FITCH 13,3% 0,3%
    D BBB+ FITCH 7,7% 21,4%
    Other - - 6,1% 30,1%
          100,0% 100,0%

    Download XLS

    *    This information covers the cash and short-term deposits presented in Note 7.8, Note 7.11 and Note 7.12 and cash accumulated on Company Social Benefits Fund accounts.

    Considering the above credit ratings of financial institutions, the Management Board considers the level of risk of the investment activity to be low, despite significant concentration.

    Credit risk associated with financial derivatives

    The Group selects cooperating banks for concluding forward transactions following similar principles as in the case of time deposits of available cash. In accordance with the FX Risk Management Policy in the Group, the Group hedges FX risk, among others by benefiting from natural hedges and entering into hedging transactions with banks. To minimize the risk associated with execution of hedging transactions, the Group cooperates exclusively with highly credible banks. To diversify the risk associated with the execution of hedging transactions, the Financial Risk Committee defines the maximum concentration level for derivative transactions (the maximum nominal amount of transactions open at a single bank). The process of hedging exchange risk is monitored on an ongoing basis. The highest level of concentration in a single bank as at 31 December 2022 is approx. 23% of the permitted limit (approx. 25% of the permitted limit in 2021).

    Credit risk associated with investments in the FIZ asset portfolio

    Credit risk associated with investments in the FIZ asset portfolio is presented in Note 7.7.

    e. LIQUIDITY RISK

    As cash flow and the level of cash generated are highly dependent on coal and coke sale prices, and also in connection with the constantly high level of investment expenditures, the Group is exposed to liquidity risk in the case of considerable deterioration of the market situation. The current good market conditions enable generation of positive cash flows from operating activities, which allowed for a considerable increase the available cash balance in 2022.

    Materialization of the risk of loss of liquidity is one of the most important factors that may affect the Group’s viability as a going concern. This is why the Group takes various strategic and operational measures to minimize the risk of loss of liquidity.

    Liquidity management

    The Group’s overriding task in the liquidity risk management process is to ensure ongoing monitoring and planning of the liquidity level. The Group also intends to maintain the proper financing structure by keeping an appropriate level of long-term financing sources.

    The Group’s process of liquidity risk management calls for effective monitoring and reporting of the liquidity position, among others, to take preventive measures in the event of a threat to liquidity and maintaining an appropriate (minimum) level of cash available for service of current payments.

    The Group is pursuing the liquidity management policy under which it diversifies financing sources and takes advantage of the available tools to ensure effective liquidity management. Among other things, the following were used to increase the Group’s liquidity security:

    • The Parent Company has in place the Stabilization Fund providing a safety cushion in times of economic downturn when it is necessary to incur expenditures not fully covered by cash inflows. The Fund’s net asset value as at 31 December 2022 is PLN 4,893.6 million. In connection with the generated cash surplus, in 2022 the Group invested PLN 4.2 billion in a financial asset portfolio through the Fund (more in Note 7.7.).
    • In order to achieve more effective management of current liquidity, the Group has in place a cash management system - PCP.

    In connection with the Group’s measures taken with the aim of mitigating the liquidity risk, the Group considers the current level of liquidity risk to be acceptable.

    For the next 12 months, the Group does not identify any risk of defaulting on financing agreements and assumes that the contractual level of the net debt/EBITDA ratio and other financial covenants included in the Consortium agreement will be maintained. As at the date of preparation of these consolidated financial statements, the Group is of the opinion that it has sufficient sources of financing to cover its current liabilities, payments of liabilities under financing agreements and under the liquidity and preferential loan agreements signed with PFR in accordance with the schedule, as well as previously planned strategic projects.

    The table below contains an analysis of the Group's financial liabilities by age group, distributed according to time to contractual maturity on the last day of the reporting period. The amounts presented in the table represent undiscounted contractual cash flows. The balances of trade liabilities and other financial liabilities maturing within 12 months are recognized at their carrying amounts, since the impact of discounting is not significant in terms of value.

      Less than
    one year
    From 1
    to 2 years
    From 2
    to 5 years
    Above
    5 years
    Total
    AS AT 31 DECEMBER 2022
    Loans and borrowings 575,3 401,8 298,7 326,5 1 602,3
    Trade and other financial liabilities 1 824,9 3,4 5,2 22,1 1 855,6
    Lease liabilities 268,1 160,0 93,2 370,7 892,0
    FIZ liabilities 2 238,3 - - - 2 238,3
    Financial derivatives (gross-settled) 744,3 - - - 744,3
    TOTAL 5 650,9 565,2 397,1 719,3 7 332,5
    AS AT 31 DECEMBER 2021
    Loans and borrowings 501,6 491,4 893,9 78,8 1 965,7
    Trade and other financial liabilities  1 206,6 1,8 3,6 23,2 1 235,2
    Lease liabilities 246,3 125,6 68,0 346,3 786,2
    FIZ liabilities 259,9 - - - 259,9
    Financial derivatives (gross-settled) 829,5 - - - 829,5
    TOTAL 3 043,9 618,8 965,5 448,3 5 076,5

    Download XLS

    9.5.2. CAPITAL RISK MANAGEMENT

    Risk management

    The overriding goal of the Group’s capital management process is to maintain creditworthiness and safe levels of capital ratios reflecting the correct ratio of debt to equity.

    It is also the Company’s intention to ensure a stable financing structure by striving to have equity achieve and maintain a level of at least 50% of the sum of liabilities and equity, and cover non-current assets with fixed capital, too, and to strive to match the average maturity of financing with the payback period on the assets financed.

    As at 31 December 2022, the share of equity in total equity and liabilities is 0.59, while the non-current assets coverage with fixed capital ratio is 0.94. It must be emphasized that the current coverage ratio level is due to the high level of non-current assets, including investments in the FIZ asset portfolio. The Group calculates fixed capital as equity plus non-current liabilities (excluding non-current provisions).

    The tables below present the calculation of the above ratios.

      31.12.2022 31.12.2021
    Equity 15 937,5 8 297,8
    Equity and liabilities 26 963,1 15 961,8
    RATIO OF EQUITY TO THE SUM OF EQUITY AND LIABILITIES 0,59 0,52

    Download XLS

      31.12.2022 31.12.2021
    Non-current assets 19 110,8 12 070,2
    Equity 15 937,5 8 297,8
    Non-current liabilities (excl. non-current provisions) 2 009,6 2 543,2
    Fixed capital 17 947,1 10 841,0
    FIXED CAPITAL TO NON-CURRENT ASSETS COVERAGE RATIO 0,94 0,90

    Download XLS

    Capital risk management involves also monitoring of the net financial debt/EBITDA ratio, which is calculated at the Group level on the basis of regulations and definitions set out in the financing contract concluded between JSW and the Consortium. According to the definition provided in the financing contract, EBITDA is defined as the Group’s operating result adjusted for depreciation and other items specified in that contract.

    Pursuant to the requirements of the above financing contract, the Group as a matter of priority strives to maintain its net financial debt/EBITDA ratio at no more than 3.3x. According to the provisions of financing contracts, JSW is obligated to present appropriate calculations of the ratios as at the end of each quarter. The covenant pertaining to the Net Financial Debt/EBITDA level was satisfied in 2022 in the quarterly periods subject to review. According to the tentative estimates as at the date of approval of this report, the above ratio for 2022 will be satisfied. This calculation requires a separate countersignature by a statutory auditor.

    10.1. OTHER EXPLANATORY NOTES

    CONTINGENT ITEMS

    Due to judgments handed down by administrative courts regarding the possibility of taxing roof supports of underground mine workings, JSW submitted correction tax returns to townships for the years not covered by the tax proceedings. In this situation, in H2 2017 JSW ceased to activate in its receivables subsequent taxes paid to the townships by virtue of taxed mining roof supports as specified in the surveying decisions and started to recognize them as contingent receivables. After the end of the reporting period, i.e. on 10 February 2023, JSW received excerpts from final and non-appealable judgments concerning real estate tax due to the Suszec township for years 2015, 2016 and 2017, and on 28 February 2023, JSW received the final decision on the property tax from the Knurów City for 2017, which is currently subject to pending litigation. The amount of the real estate tax paid but possibly recoverable, taking the above judgments into account, is PLN 16.4 million.

    CONTINGENT LIABILITIES

    Under its provisioning policy, the Group recognizes provisions for mining damages in the consolidated financial statements which are the result of operating the hard coal mines owned by JSW in the current value of expenditures necessary to satisfy the liability. The Group is not aware of a method for measuring future mining damage arising from past mining activity, which would allow for a reliable estimation of future rectification costs of such damages.

    On 30 March 2021, the JSW Management Board adopted a resolution to extend the term of validity of the Collective Agreement of 5 May 2011 executed between the JSW Management Board and the representative Trade Union organizations operating in JSW pertaining to the employment guarantee held by JSW employees. According to the provisions of the agreement executed in 2011, the employment guarantee held by all JSW employees was for 10 years starting from the date of taking JSW public on the Warsaw Stock Exchange. Pursuant to the resolution adopted by the JSW Management Board in 2021, the employment guarantees were extended by another 10 years.

    Considering the foregoing, on 31 March 2021 the JSW Management Board signed a Collective Agreement (“Agreement”) with Representative Trade Union Organizations operating in JSW, which provides for employment guarantees for all JSW employees for a period of 10 years, counting from the date of execution of the Agreement. If JSW fails to observe the employment guarantee the Parent Company will be obligated to pay a compensation in the amount corresponding to the product of the average monthly salary in JSW in the year preceding the termination of the employment contract and the number of months remaining till the elapse of the employment guarantee (in the case of administration employees, no more than 60 times the average salary in the preceding year). The parties have undertaken to cooperate with each other in order to maintain existing jobs and ensure JSW’s growth. The parties have agreed that the Agreement will remain in force until the entry into force of a new uniform Company-Level Collective Bargaining Agreement for JSW employees, and that until then the terms of employment contracts entered into with employees of JSW units will not be amended or terminated.

    As at 31 December 2022, a surety for the liabilities of PPG ROW-JAS Sp. z o.o. against Generali Towarzystwo Ubezpieczeń S.A. in the amount of PLN 4.9 million, extended by the subsidiary PBSz, remained active.

    On 15 September 2022, a bank guarantee was extended to JSW KOKS by Bank PKO BP S.A. in the amount of PLN 14.0 million to secure the receivables of the WFOŚIGW in Katowice on account of the loan agreement earmarked to finance a project entitled “Modernization of coke oven battery no. 4 in the Przyjaźń Coking Plant”.

    As at 31 December 2022, Group had active insurance guarantees for the total amount of PLN 28.3 million (as at 31 December 2021: PLN 23.4 million).

    INFORMATION ON MATERIAL COURT, ADMINISTRATIVE AND ARBITRATION PROCEEDINGS

    JZR, as part of the modernization of the Coal Preparation Plant in KWK Budryk, entered into the rights and obligations of JSW arising from the contract with the project contractor, i.e. Pemug (formerly Famur – Pemug), in the form of a tri-lateral agreement on 20 September 2017. Under the agreement, as a result of delays in the completion of the relevant modernization of the Coal Preparation Plant, disputes occurred between the parties. JZR and Pemug have undertaken negotiations several times to work out an agreement settling the issues of (disputed) additional works or (possible) additional contract performance costs.

    As a result of the communications exchanged between JZR and Pemug and of the ruling of the District Court Katowice-Wschód in Katowice, issued on 22 January 2021, which allowed Pemug’s Administrator to rescind the further performance of the contract on the expansion and modernization of the Coal Preparation Plant of KWK Budryk, Pemug rescinded the main contract and the contracts on additional works in the non-completed part on 12 March 2021. Due to the delays in the project execution, in March 2021 JZR charged Pemug with contractual penalties for qualified delay (calculated until the date of contract rescission) in the total amount of PLN 21.2 million, which due to the recovery process of Pemug were covered by an impairment loss in respect of possible uncollectibility as a result of the contractor’s declaration of bankruptcy.

    As at the date of preparation hereof, Pemug’s Administrator is taking actions to recover the partly set-off receivables, challenging the legitimacy of the contractual penalties charged by JZR, addressing additional financial claims to JZR in connection with the project being executed, and has brought an action against JZR, which was served on the company only in part due to formal inconsistencies. The amount of the additional claim is approx. 70% of the value of the issued notes. 

    On 26 May 2022, JZR received a letter from the Prime Minister’s Office informing about the order of the General Counsel to the Republic of Poland to take over the legal representation of JZR in the litigation with Pemug due to the necessity to protect the legitimate rights and interests related to the state property. On 29 November 2022, the General Counsel to the Republic of Poland received a preparatory pleading from Pemug in the case brought against JZR. The date of the court session was set after the date ending the reporting period, i.e. at 21 March 2023.

    In 2022, the Group companies took part in court and administrative proceedings related to their activities. The court proceedings that may exert material impact on the Group’s financial standing and profitability are presented in Section 5.6. of the Management Board Report on the activity of Jastrzębska Spółka Węglowa S.A. and the Jastrzębska Spółka Węglowa S.A. Group for the financial year ended 31 December 2022.

    10.2. FUTURE CONTRACTUAL LIABILITIES

    Future contractual liabilities incurred on the dates ending the reporting periods that are not included in the consolidated statement of financial position include:

      31.12.2022 31.12.2021
    Contractual liabilities incurred to purchase property, plant and equipment and intangible assets 1 266,6 835,7
    Other 108,1 46,4
    TOTAL 1 374,7 882,1

    Download XLS

    10.3. BUSINESS COMBINATIONS, ACQUISITIONS AND SALES OF SHARES

    CHANGES IN NON-CONTROLLING INTEREST IN 2022

    On 6 June 2022, the Extraordinary Shareholder Meeting of JZR adopted a resolution to increase JZR’s share capital from PLN 712.3 million to PLN 732.3 million, i.e. by PLN 20.0 million, by way of the State Treasury subscribing for 40,000 new shares in the increased share capital with the par value of PLN 500.00 each, and excluding the right of first refusal for the subscription for the shares by JSW. The increase in JZR’s share capital was registered with the National Court Register on 12 July 2022. After the capital increase, the JSW’s stake in JZR dropped to 60.40%, while the State Treasury’s stake increased to 39.60%.

    On 23 August 2022, the JSW Management Board adopted a resolution on granting consent to JSW to purchase PBSz shares by way of compulsory buyout of PBSz shares pursuant to Article 4181 of the CCC from a shareholder representing no more than 5% of PBSz's share capital, owned by Wind Finance Sp. z o.o. for the total amount of PLN 0.7 million. As a result of this transaction, JSW holds 4,467,948 shares in PBSz representing a 95.81% stake in PBSz’s capital.

    The above transactions were discussed in detail in Note 1.2.

    Change in the balance of non-controlling interest

      2022 2021
    AS AT 1 JANUARY 446,3 396,8
    Comprehensive income attributable to non-controlling interest 32,6 49,6
    Dividends (0,1) (0,1)
    Transactions with non-controlling interest 22,2 -
    - JZR (subscription for shares by the State Treasury for a cash contribution) 23,2 -
    - PBSz (purchase under the forced buyback procedure) (1,0) -
    AS AT 31 DECEMBER 501,0 446,3

    Download XLS

    10.4. RELATED PARTY TRANSACTIONS

    As at 31 December 2022 and 31 December 2021, the State Treasury was the majority shareholder of the Group

    INFORMATION ON TRANSACTIONS WITH RELATED PARTIES

    In 2022 an in the comparative period, the State Treasury was the direct top-level parent. Accordingly, all companies owned by the State Treasury (directly or indirectly) are the Group’s related parties. In these consolidated financial statements, the Management Board of the Parent Company has disclosed transactions with significant related parties identified as such according to the best knowledge of the Management Board.

    Individually material transactions

    In 2022, all the transactions between the Group and its related parties, except for the transaction described below, were executed on an arm’s length basis, were typical and concluded in the normal course of business.

    In 2022, an individual transaction executed between JSW and parties related to the State Treasury was identified, which was significant due to a non-standard scope and amount. The transaction concerns the free-of-charge transfer of the “Jastrzębie III” mining area to SRK, which is discussed in more detail in Note 4.5.

    In 2021, an individual transaction executed between the Group’s entities and parties related to the State Treasury was identified, which was significant due to a non-standard scope and amount. It concerned the partial cancellation, in the amount of PLN 107.9 million, of the preferential loans concluded in 2020 by JSW and JSW KOKS with the Polish Development Fund under the government program entitled “The Polish Development Fund’s Financial Shield for Large Companies” (details in Note 6.1.).

    Other transactions

    The remaining transactions from 1 January to 31 December 2022 and from 1 January to 31 December 2021 concluded by the Group with subsidiaries of the State Treasury, which are significant in aggregate, are related to the Group’s current operations. In 2022, the Group’s most important, State Treasury-controlled suppliers included: ENEA Group, PKP Group, ORLEN Group, Huta Łabędy S.A. The Group ’s most important State Treasury-controlled customers in 2022 included: the PGE Group, WZK Victoria S.A., Węglokoks S.A., the TAURON Group.

    The table below presents material transactions concluded with associates:

      2022 2021
    Transactions with associates  
    -Purchases in the period 16,9 13,0
    -Balance of liabilities at the end of the period * 2,5 2,4
    TOTAL PURCHASES 16,9 13,0
    TOTAL BALANCE OF LIABILITIES 2,5 2,4
    *including VAT

    Download XLS

    INFORMATION ON TRANSACTIONS WITH MEMBERS OF THE JSW MANAGEMENT BOARD

    The Management Board of JSW is the Group's key management personnel.

    Compensation of Parent Company’s Management Board members

      2022
    (PLN thous.)
    2021
    (PLN thous.)
    Short-term employee benefits:  
    – compensation, management services * 3 148,3 2 797,6
    – variable compensation for 2021 ** n/d 1 111,1
    – benefits, income from other sources *** 32,8 1 041,0
    – variable compensation for 2022 **** - n/d
    TOTAL 3 181,1 4 949,7

    *      This item includes only compensation based on agreements to provide management services.

    **   Variable compensation for 2021 includes the estimated values adopted by the JSW Supervisory Board resolution of 14 April 2022, which had not been paid by the date of approval of these consolidated financial statements.

    ***   This item includes benefits payable on other accounts, such as: payable after expiration of the management contract (severance pay, compensation for refraining from competitive activity) and/or other benefits e.g. reimbursement of apartment rental fee.

    **** This item includes variable compensation for 2022, which will be paid on condition that the Managers meet the Management Objectives in accordance with a resolution of the Supervisory Board, after "The Management Board Report on the Activity of Jastrzębska Spółka Węglowa S.A. and the Jastrzębska Spółka Węglowa S.A. Group for the financial year ended 31 December 2022 and the Financial Statements of Jastrzębska Spółka Węglowa S.A. for the financial year ended 31 December 2022" are approved and the Management Board Members are granted a discharge on the performance of their duties by the Shareholder Meeting. As of the date of approval of this report by the Management Board, the Supervisory Board of JSW has not adopted a resolution regarding the estimated values of variable compensation for 2022. This information will be disclosed in the Compensation Report of JSW Management Board and Supervisory Board Members for the financial year ended 31 December 2022.

    Download XLS

    In 2022, in connection with the submitted invoices, the variable compensation for 2020 was also paid out (charged to costs of 2020) granted by the decision of the Supervisory Board to Mr. Radosław Załoziński in the amount of PLN 30 thousand and to Mr. Artur Dyczko in the amount of PLN 30 thousand.

    Details of the agreements concluded with the managers are provided in section 8.7.1. of the Management Board report on the activity of the Jastrzębska Spółka Węglowa S.A. and the Management Board report on the activity of the Jastrzębska Spółka Węglowa S.A. Group for the financial year ended 31 December 2022.

    INFORMATION ON TRANSACTIONS WITH MEMBERS OF THE JSW SUPERVISORY BOARD

    Compensation of the JSW Supervisory Board

      2022
    (PLN thous.)
    2021
    (PLN thous.)
    Short-term benefits 774,9 799,0
    TOTAL 774,9 799,0

    Download XLS

    Additional information on compensation of JSW Management Board and Supervisory Board Members is provided in the Management Board Report on the activity of Jastrzębska Spółka Węglowa S.A. and the Jastrzębska Spółka Węglowa S.A. Group for the financial year ended 31 December 2022 (Section 8.7).

    In 2022 and 2021, no loans were granted to any Members of the JSW Management or Supervisory Boards.

    INFORMATION ON TRANSACTIONS WITH MANAGEMENT BOARD AND SUPERVISORY BOARD MEMBERS IN SUBSIDIARIES

    Information on transactions with Management Board members of Subsidiaries

      2022 2021
    Short-term employee benefits 12,7 12,7
    Termination benefits (severance pay) 0,1 0,3
    Post-employment benefits 0,2 0,4
    Jubilee awards - 0,2
    Other 0,1 0,1
    TOTAL 13,1 13,7

    Download XLS

    Information on transactions with Supervisory Board members of Subsidiaries

      2022 2021
    Short-term benefits 2,5 2,3
    TOTAL 2,5 2,3

    Download XLS

    In 2022 and in 2021, no loans were granted to any Members of the Management or Supervisory Boards of the subsidiaries.

    10.5. AUDITOR’S FEE

    The audit firm authorized to audit the consolidated financial statements of the Jastrzębska Spółka Węglowa S.A. Group for the financial year ended 31 December 2022 is PricewaterhouseCoopers Polska Sp. z o.o. Audyt Sp. k. (“PWC”). The audit firm was selected on 14 May 2021 by the JSW Supervisory Board.

    The agreement between JSW and PWC was signed on 24 June 2021 and pertains to the audit of JSW’s financial statements for 2021-2022, the consolidated financial statements of the Group for 2021-2022, review of JSW’s interim financial statements for H1 2021-2022 and the interim consolidated financial statements of the Group for H1 2021-2022.

    The audit of the financial statements of key subsidiaries, i.e. JSW KOKS, JZR and PBSz for the financial year ended 31 December 2022 was carried out under separate contracts signed with PricewaterhouseCoopers Polska Sp. z o.o. Audyt Sp.k.

    The entity authorized to audit the financial statements of the Fund for the financial year ended 31 December 2022 is UHY ECA audit sp. z o.o. Sp. k. in Warsaw.

    The audit firm authorized to audit the financial statements of subsidiaries other than those listed above for the financial year ended 31 December 2022 is KPW Audytor Sp. z o.o. with its registered office in Łódź.

    Total fees of the statutory auditor, which include the fee for PWC and other audit firms auditing the financial statements of the subsidiaries are presented in the table below:

     

    2022 (PLN thous.)

    2021(PLN thous.)
    Statutory Auditor’s fee in respect of the Parent Company 410,0 402,0
    Mandatory audit 270,0 270,0
    Review of the interim financial statements 85,0 85,0
    Other services * 55,0 47,0
    Statutory Auditor’s fee in respect of the subsidiaries 447,7 450,2
    Mandatory audit 447,7 450,2
    TOTAL 857,7 852,2

    *    In 2022 and 2021 the item pertained to the service of preparing reports on reviews of financial covenants and evaluation of the report on compensation of the Management Board and Supervisory Board.

    Download XLS

    After the closing date of the reporting period, i.e. 10 February 2023, the JSW Supervisory Board selected PWC as the audit firm to audit the financial statements of JSW, the Group and key subsidiaries (i.e. JSW KOKS, JZR and PBSz) for 2023-2024

    10.6. IMPACT OF EXTERNAL FACTORS ON THE GROUP’S ACTIVITIES

    THE IMPACT OF THE ARMED CONFLICT IN UKRAINE ON THE GROUP'S ACTIVITIES

    In 2022, the armed conflict in Ukraine and the sanctions imposed on Russia strongly affected the macroeconomic situation in Europe and the world, in particular the energy and energy commodity markets.

    The outbreak of the war in Ukraine has caused great uncertainty for steelmakers regarding security of supply of raw materials, providing the impetus for a record increase in coking coal prices, exceeding historical highs by 200 USD/t. The prices of hard coals exceeded 670 USD/t in the peak period (as of 14 March 2022). In the following months, the prices steadily declined, reaching pre-war levels in June 2022. The average TSI Premium HCC index in Q1 2022 was 487.80 USD/t and fell 8.7% down to 445.52 USD/t in Q2 2022. In Q3 2022, the prices dropped again by 43.9% to 249.75 USD/t relative to Q2 2022, and in Q4 2022 the average TSI Premium HCC prices rose by 11.4% to 278.13 USD/t relative to Q3 2022.

    Prices of blast-furnace coke increased following the outbreak of war in Ukraine, but the appreciation was less pronounced than for Australian coking coal. The prices of Chinese CSR 64/62 coke increased from below 500 USD/t in February 2022 to 680 USD/t in the second half of March 2022. On the European market, in March 2022, CSR 64/62 blast-furnace coke prices increased by nearly 100 USD/t (compared to February 2022) to 700 USD/t. As in the case of coal, there was a decline in coke prices in individual months.

    The average price of Chinese coke (64/62 CSR) FOB China in Q1 2022 was 563.8 USD/t, in Q2 it increased by 5.2% to 593.2 USD/t relative to Q1 2022, in Q3 2022 there was a decrease in the prices by 28.5% to 424.0 USD/t compared to Q2 2022, and Q4 saw a further decrease by 6.0% to 398.4 USD/t compared to Q3 2022.

    In the European market, blast-furnace coke (64/62 CSR) CFR was priced at 636.7 USD/t in Q1 2022, with a 4.2% price increase to 663.3 USD/t in Q2 2022. In Q3 2022, the average coke price on the European market was 460.0 USD/t, down 30.7% from Q2 2022, and in Q4 2022 it fell 10.9% to 410.0 USD/t compared to Q3 2022.

    The sanctions imposed on Russia regarding the ban on the import of energy commodities, the restriction of the supply of steam coal, and gas and oil from Russia to the EU have led to the need to rapidly import steam coal from overseas markets contributing to an increase in the prices on world markets.

    The average price of steam coal in ARA ports was 229.6 USD/t in Q1 2022; an increase by 47.8% to 339.2 USD/t occurred in Q2; in Q3 2022 prices were 364.2 USD/t up 7.4% from Q2 2022, and in Q4 2022 there was a 34.6% decrease in the prices from Q3 2022 to 238.2 USD/t.

    The change in the market situation has also affected domestic steam coal prices. The Polish Steam Coal Market Index prices in sales to commercial and industrial energy sector (PSCMI 1) in Q1 2022 stood at PLN 291.59 per ton and increased by 11.7% to PLN 325.58 per ton in Q2 2022. In Q3, domestic mining companies undertook renegotiations with customers, as a result of which PSCMI1 prices increased by 64.8% to 536.42 PLN/t compared to the previous quarter. In Q4 2022, the prices stood at 543.89 PLN/t, up 1.4% compared to Q3 2022.

    The consequence of Europe's deep energy commodity deficit, following the introduction of sanctions on Russia, has been an unprecedented increase in electricity and gas prices and concerns about their availability during the winter. This influenced the steel market in the European Union. Faced with the threat of an energy crisis, rising costs, and uncertainty in demand for steel products, many steel companies have introduced production restrictions and temporary shutdowns of blast furnaces. Coke production at integrated coking plants has been curtailed to a lesser extent than would result from blast furnace shutdowns; production of coke oven gas became the priority. This has led to a periodic oversupply of coke on the market and a drop in prices.

    The increase in imports of raw materials, mainly steam coal from overseas, has led to greater strain on domestic seaports and rail routes, making the logistics of delivery to customers more difficult.

    The development of the market situation is exposed to significant risk and it is difficult to estimate the long-term impact of the war in Ukraine on the European and global markets. Globally, the war in the territory of Ukraine has resulted in a less stable economic situation, higher inflation and rising interest rates.

    The war in Ukraine may continue to affect markets important to the Group, including:

    • steel market - the combined output of Russia and Ukraine in 2021 accounted for 5% of global steel production (97 million tons). Russia was the second largest steel exporter in the world, the main export markets being the EU (22%) and Asia (23%). Approx. 28% of the EU's and 35% of the U.S.' imported pig iron in 2021 came from Russia. Ukraine was also a major supplier of iron ore to the Central European market. By 2022, Ukrainian iron ore mining companies were operating at an average of 20% of capacity, while steel producers were operating at about 15%. The largest loss of steel assets occurred in May 2022, when two of Ukraine's largest steel plants in Mariupol - Azovstal and Illich Steel - were destroyed. In 2022, Ukraine produced 6.3 million tons of steel (down 71% from 2021), 6.4 million tons of pig iron (down 70% from 2021) and approx. 5.4 million tons of rolled steel (down 72% from 2021). Russia's 2022 steel production is down 7.2% vs. 2021 to 71.5 million tons. Once the war is over, Ukraine's steel exports will not resume, as the country will need huge amounts of steel for reconstruction. After the war, Ukraine's estimated steel demand will increase to 15-20 million tons per annum, up from 2 million tons in 2022 and 5 million tons in 2021;
    • coking coal market - the sanctions imposed on Russia as a result of its aggression on Ukraine cause another reorganization of the global market. Before the war in Ukraine, Russia’s share of coking coal imports to the EU was: approx. 10% for coking coal and approx. 30% for PCI coal. After the introduction of the sanctions, Russian coal was diverted to the Asian market, mainly to India and China. In EU countries the demand for overseas imports has increased. The coking coal market is affected by the situation in the steam coal market. At the peak of the steam coal buying rush, its prices exceeded coking coal prices, causing the diversion of lower-quality semi-soft and PCI coal to the energy market. Some mining companies with coking and steam coal mines in their assets increased steam coal mining at the expense of coking coal, which affected the supply of coking coal and its price;
    • coke market – high energy and gas costs in the EU may lead to restrictions on steel production and a decline in demand for coke. Factors related to the lower supply of certain types of coal may be at play when steel production increases. Lack of availability of PCI coal, of which Russia is one of the major exporters, may lead to increased coke consumption in the blast furnace process.
    • energy market – record increased in energy prices, fears for its availability affect decisions of steel concerns regarding periodic restriction of steel production, which may translate into lower demand for coke and coking coal;
    • freight forwarding market – increased imports of offshore steam coal, increased strain on sea ports and rail routes may hinder coal and coke supplies to business partners.

    In addition to threats, the war in Ukraine also creates market opportunities for the Group's operations. The Group's market position as a local, stable and predictable supplier of raw materials to the steel industry is growing, as evidenced by the long-term contracts concluded with key customers over the past year.

    Possible disruptions to the Group's operations and investment activities if the conflict escalates include:

    • severed or disrupted supply chains that may lead to limitations in the availability of raw materials from Ukraine and Russia that steel companies and coke plants need,
    • disruptions in production continuity or higher production costs,
    • disruptions in electricity supply, deterioration of the country's energy security, and further increases in energy costs,
    • increase in the prices of raw materials, as well as materials and services,
    • disruptions to logistics in ports due to higher overseas imports of raw materials, i.a. iron ore,
    • impact on the supply of metallurgical goods on the European market,
    • cyberattacks against IT resources leading to a data leak and disinformation,
    • hazards arising from the availability of employees.

    As at the date of these consolidated financial statements, due to the dynamic situation, it is difficult to predict the long-term economic effects of the war in Ukraine and its effect on the overall macroeconomic situation, which may indirectly affect the Group’s financial performance. The Group analyzes on an ongoing basis the possible impact of the armed conflict in Ukraine on its current and future financial position, its operations and future financial results.

    EVENTS TRANSPIRING IN KWK PNIÓWEK AND KWK BORYNIA-ZOFIÓWKA, ZOFIÓWKA SECTION

    On 20 April 2022, in KWK Pniówek, there was an explosion and ignition of methane and secondary explosions, which took place in longwall N-6, seam 404/4+405/1 on level 1000. The mining in this longwall was scheduled to end in June 2022. The longwall where the explosion occurred is one of six longwalls operated in the Pniówek mine.

    On 23 April 2022, a high energy shock wave combined with an intensive outflow of methane took place at KWK Borynia-Zofiówka, Zofiówka Section. The incident occurred in an area where no mining was performed, in the D-4a working face roadway on level 900.

    As a result of the aforementioned incidents at KWK Pniówek and KWK Borynia-Zofiówka, Zofiówka Section, in 2022, the Group recognized in its financial result the costs related mainly to rescue operations, removal of the consequences of the incidents and costs of impairment of KWK Pniówek's assets, in the total amount of PLN 54.6 million.

    On 29 April 2022 the JSW Management Board adopted a resolution on the occurrence of force majeure in JSW and the notification of the JSW’s business partners of its occurrence and the ensuing consequences for the obligations affected by the operation of force majeure. As a result of the analyses conducted, the impact exerted by these events in terms of reduced coal production until the end of 2022 has been estimated to be roughly 400 thous. tons. The exact impact of the events on the level of output/production in subsequent years is difficult to estimate, which results from both the ongoing work of the State Mining Authority’s Commission in the case of KWK Pniówek and the manner in which the findings are implemented and mining works are carried out at the Zofiówka Section.

    SOLIDARITY CONTRIBUTION

    On 7 October 2022, the EU Regulation of 6 October 2022 on an emergency intervention to address high energy prices was published, specifically addressing the so-called mandatory temporary solidarity contribution. The regulation in question, as well as any national measures implementing the mandatory temporary solidarity contribution, or any equivalent national measures, could potentially affect the Group, but as of the date of publication of these consolidated financial statements, it is not possible to determine the existence of this possible impact, as well as its possible extent.

    10.7. EVENTS AFTER THE LAST DAY OF THE REPORTING PERIOD

    According to our knowledge, there were no material events after 31 December 2022, i.e. after the end of the reporting period, other than those described below, that could have a significant effect on the evaluation of economic position, financial position and performance but had not been recognized in the consolidated financial statements for the financial year ended 31 December 2022:

    • On 8 February 2023 the JSW Management Board signed an agreement with the representative trade union organizations operating in the Parent Company on the increase in the salary fund in 2023. Under the agreement, from 1 January 2023, the salary fund for JSW employees will be increased by 15.4%, i.e. approx. PLN 580 million.
    • On 10 February 2023, the JSW Supervisory Board issued a positive opinion on the JSW Management Board's motion to the Company's Shareholder Meeting to obtain the necessary corporate approvals for the establishment of collateral in connection with the planned sustainability-linked loan debt financing for JSW to be provided by a syndicate of financial institutions to refinance existing debt, general corporate purposes, and implementation of environmental investments. The financing is to be collateralized by, among other things, mortgages and registered pledges on JSW’s selected assets (OPEs), assignment of rights under certain commercial contracts to which JSW is a party, sureties granted by certain JSW subsidiaries and registered pledges on shares in the share capital of selected JSW subsidiaries. The syndicate's total declared commitment to JSW's financing will amount to approx. PLN 1.65 billion, including an increase in the financing of approx. PLN 1.0 billion.

    On 16 March 2023, JSW's Extraordinary Shareholder Meeting approved the establishment of the above-mentioned collateral for JSW's planned debt financing.

    • On 17 March 2023 the JSW Management Board adopted a resolution on the occurrence of force majeure in the Parent Company and the notification of the business partners of its occurrence and the ensuing consequences for the obligations affected by the operation of force majeure. The adoption of this decision is related to the occurrence, on 7 March 2023, of a fire in KWK Knurów-Szczygłowice, Knurów Section. The area of the longwall where the incident occurred has been sealed off. After the operation, a fire field will be designated. For the time being, it is not possible to determine the time for which the area will be sealed off. As a result of the analyses conducted, the impact of the event in 2023 has been estimated at 250 thousand tons of reduction in the level of production at KWK Knurów-Szczygłowice. As at the date of approval of these consolidated financial statements, it is not possible to determine the full impact of the incident on the future prospects of the Group.

    On the accuracy of the preparation process of the consolidated financial statements

    The JSW Management Board hereby represents that, according to its best knowledge, these annual consolidated financial statements and the comparative data have been prepared in compliance with the applicable accounting principles and they are a true, accurate and clear presentation of the economic position, financial position and the performance of the Jastrzębska Spółka Węglowa S.A. Group.

    The consolidated financial statements of the Jastrzębska Spółka Węglowa S.A. Group for the financial year ended 31 December 2022 were prepared and published in accordance with the Commission Delegated Regulation 2019/815 of 17 December 2018 supplementing Directive 2004/109/EC of the European Parliament and of the Council with regard to regulatory technical standards on the specification of a single electronic reporting format.

    The Management Board report on the activity of Jastrzębska Spółka Węglowa S.A. and the Jastrzębska Spółka Węglowa S.A. Group for the financial year ended 31 December 2022 contains a true presentation of developments, achievements and the position of the Jastrzębska Spółka Węglowa S.A. Group, including a description of key threats and risks.

    The JSW Management Board hereby represents that, according to its best knowledge, these annual consolidated financial statements and the comparative data have been prepared in compliance with the applicable accounting principles and they are a true, accurate and clear presentation of the economic position, financial position and the performance of the Jastrzębska Spółka Węglowa S.A. Group.

    The consolidated financial statements of the Jastrzębska Spółka Węglowa S.A. Group for the financial year ended 31 December 2022 were prepared and published in accordance with the Commission Delegated Regulation 2019/815 of 17 December 2018 supplementing Directive 2004/109/EC of the European Parliament and of the Council with regard to regulatory technical standards on the specification of a single electronic reporting format.

    The Management Board report on the activity of Jastrzębska Spółka Węglowa S.A. and the Jastrzębska Spółka Węglowa S.A. Group for the financial year ended 31 December 2022 contains a true presentation of developments, achievements and the position of the Jastrzębska Spółka Węglowa S.A. Group, including a description of key threats and risks.